XML 42 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES    
Net loss $ (2,652,626) $ (1,547,598)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services 6,500 145,750
Accumulated Depreciation 3,989 (18,818)
Changes in operating assets and liabilities    
Accounts receivable (939,104) (279,953)
Inventory (669,646) (160,858)
Other Changes in Assets (87,638)  
Trucks 31,092 88,896
Amortization & Depreciation 68,386  
Deposits (11,520)
Accounts payable 1,205,383 340,236
Accrued expenses 101,122 (30,905)
Repayment of Notes Payable   (208,500)
Capitalized interest or penalty fees 311,877  
Retirement of fixed assets 85,706
Net Cash Used in Operating Activities (2,620,665) (1,597,563)
INVESTING ACTIVITIES    
Receivable - Related (34,379)  
Computers   (10,426)
Purchase of equipment, building & improvements, & fixed assets (1,384,382) (141,413)
Goodwill and Intangible Assets (2,783,239) (950,000)
Net Cash Used In Investing Activities (4,202,000) (1,101,839)
FINANCING ACTIVITIES    
Proceeds from notes payable 2,960,900 2,742,721
Proceeds from notes payable - Related 119,542  
Proceeds from long-term loans 3,461,606 (175,000)
Repayment of notes payable   (149,973)
Debt Conversion (166,000)  
Shares issued for debt conversion 440,211 432,641
Preferred stocks issued 60,000  
Common stocks issued for cash  
Prior period adjustment to retained earnings 111,304  
Net Cash Provided by Financing Activities 6,987,564 2,850,390
NET INCREASE (DECREASE) IN CASH 164,898 150,988
CASH AT BEGINNING OF PERIOD 151,058 69
CASH AT END OF PERIOD 315,957 151,058
CASH PAID FOR:    
Interest and penalty fees 142,695 185,884
NON CASH FINANCING ACTIVITIES:    
Issuance of shares for debt conversion $ 440,211 $ 432,641