XML 41 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash and cash equivalents $ 315,957 $ 118,579
Accounts receivable 1,290,637 280,142
Inventory Asset 830,504 160,858
Other Current Asset 34,379 32,479
Right to Use Asset 249,000
Deposits 16,845 1,500
Total Current Assets 2,737,322 593,558
Fixed Assets    
Fixed assets, net 1,477,668 112,793
Total Fixed Assets 1,477,668 112,793
Other Assets    
Intangible Assets 3,680,371 950,000
Right to Use Asset 861,250
Rent Deposit and Employee Advances 12,421 11,520
Total Other Assets 4,554,042 961,520
TOTAL ASSETS 8,769,032 1,667,871
Current Liabilities:    
Accounts payable 1,409,420 597,888
Accrued expenses 714,962 286,598
Lease Liability 249,000
Current portion, notes payable 1,022,364 772,334
Current portion, notes payable - related party 340,241 203,786
Current portion, leases payable 119,988 88,896
Total Current Liabilities 3,855,975 1,949,502
Long-Term Liabilities:    
Notes payable 8,627,129 2,259,081
Notes payable - related party 42,000
Lease Liability 861,250 42,000
Total Long-Term Liabilities 9,530,379 2,301,081
Total Liabilities 13,386,354 4,250,582
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 Series E, issued and outstanding 6,000 1,000
Common stock, $.001 par value, 900,000,000 shares authorized, and 570,859,333 issued and outstanding, respectively. 570,033 236,511
Additional paid in capital 4,847,013 4,678,823
Accumulated deficit (10,040,367) (7,499,045)
Total Stockholders' Equity (Deficit) (4,617,321) (2,582,711)
Total Liabilities and Stockholders' Equity (Deficit) $ 8,769,032 $ 1,667,871