XML 51 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 118,579 $ 69
Accounts receivable 280,142 6,589
Inventory Asset 160,858
Other Current Asset 32,479
Deposits 1,500 1,500
Total Current Assets 593,558 8,158
Fixed Assets    
Fixed assets, net 112,793 27,843
Total Fixed Assets 112,793 27,843
Other Assets    
Intangible Assets 950,000
Rent Deposit 11,520
Other Assets 961,520
TOTAL ASSETS 1,667,871 36,001
Current Liabilities:    
Bank overdraft
Accounts payable 597,888 171,085
Accrued expenses 286,598 332,503
Deferred revenue
Current portion, notes payable 772,334 456,914
Current portion, notes payable - related party 203,786 353,759
Current portion, leases payable 88,896
Total Current Liabilities 1,949,502 1,314,261
Long-Term Liabilities:    
Notes payable 2,259,081 311,821
Notes payable - related party 42,000 42,000
Total Long-Term Liabilities 2,301,081 353,821
Total Liabilities 4,250,582 1,668,082
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 Series E, issued and outstanding 1,000 1,000
Common stock, $.001 par value, 500,000,000 shares authorized, 237,337,445 and 31,756,915 issued and outstanding, respectively 236,511 36,430
Additional paid in capital 4,678,823 4,300,514
Accumulated deficit (7,499,045) (5,970,024)
Total Stockholders' Equity (Deficit) (2,582,711) (1,632,080)
Total Liabilities and Stockholders' Equity (Deficit) $ 1,667,871 $ 36,001