XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (1,088,193) $ (1,048,559)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services 6,500 65,550
Accumulated Depreciation 18,231 (24,998)
Changes in operating assets and liabilities    
Accounts receivable 87,638 (164,048)
Inventory (299,252) (162,326)
Trucks 88,896
Deposits (11,520)
Accounts payable 473,131 233,820
Accrued expenses 85,904 61,402
Repayment of Notes Payable (208,500)
Capitalized interest or penalty fees 136,134
Retirement of fixed assets 85,488
Net Cash Provided by / (Used in) Operating Activities (579,908) (1,084,797)
INVESTING ACTIVITIES    
Receivable - Related (75,525) (1,600)
Computers (10,426)
Purchase of equipment, building & improvements (141,413)
Goodwill and Intangible Assets (950,000)
Net Cash Provided By / (Used In) Investing Activities (75,525) (1,103,439)
FINANCING ACTIVITIES    
Proceeds from notes payable 204,000 2,547,785
Proceeds from notes payable - Related 16,100
Repayment of notes payable 72,796 (175,000)
Repayment of notes payable - Related (104,239)
Debt Conversion (166,000)
Shares issued for debt conversion 387,211 343,717
Common stocks issued for cash
Prior period adjustment to retained earnings 3,846 (4,884)
Net Cash Provided by / (Used in) Financing Activities 517,952 2,607,380
NET INCREASE / (DECREASE) IN CASH (137,481) 419,144
CASH AT BEGINNING OF PERIOD 151,058 69
CASH AT END OF PERIOD 13,577 419,214
CASH PAID FOR:    
Interest and penalty fees 127,615 90,063
NON CASH FINANCING ACTIVITIES:    
Issuance of shares for debt conversion $ 387,211 $ 119,621