XML 27 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Sales, net of discounts $ 1,098,052 $ 1,218,680 $ 3,600,317 $ 1,908,674
Cost of Goods Sold 903,879 913,385 2,627,418 1,397,983
Gross Profit 194,174 305,295 972,899 510,691
Operating Expenses        
Selling, general and administrative 259,196 171,123 782,041 484,996
Marketing and Advertising 62,014 38,579 98,885 93,474
Penalty on Payroll Taxes
Depreciation expense 5,758 9,630 18,231 11,227
Financing Cost
Professional fees 102,524 122,929 419,961 388,298
Salaries and wages 225,000 123,033 225,000 179,230
Operating Expenses/(Loss) 654,493 465,294 1,544,118 1,157,225
Income/(Loss) from Operations (460,319) (160,000) (571,219) (646,534)
Other Non-Operating Income and Expenses        
Gain on shares issued for services
Interest expense (180,936) (146,969) (537,673) (402,082)
Forgiveness of Debt
Extraordinary Items
Net Income/(Loss) before Income Taxes (641,255) (306,969) (1,108,892) (1,048,617)
Provision for income taxes
Net Ordinary Income/(Loss) (641,255) (306,969) (1,108,892) (1,048,617)
Other Income / Expense        
Other Income - Other 10,316 59 20,699 59
Net Income/(Loss) $ (630,939) $ (306,910) $ (1,088,193) $ (1,048,559)
Basic and Diluted Loss per Share - Common Stock $ (0.00132) $ (0.00310) $ (0.00228) $ (0.01060)
Weighted Average Number of Shares Outstanding: Basic and Diluted Class A Common Stock 477,226,000 98,963,753 477,226,000 98,963,753