XML 32 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current Assets:    
Cash and cash equivalents $ 13,577 $ 118,579
Accounts receivable 192,504 280,142
Inventory Asset 460,110 160,858
Other Current Asset 75,525 32,479
Deposits 1,500 1,500
Total Current Assets 743,217 593,558
Fixed Assets    
Fixed assets, net 94,562 112,793
Total Fixed Assets 94,562 112,793
Other Assets    
Intangible Assets 950,000 950,000
Rent Deposit 11,520 11,520
Other Assets 961,520 961,520
TOTAL ASSETS 1,799,299 1,667,871
Current Liabilities:    
Accounts payable 831,743 597,888
Accrued expenses 611,777 286,598
Deferred revenue
Current portion, notes payable 862,741 772,334
Current portion, notes payable - related party 303,513 203,786
Current portion, leases payable 88,896 88,896
Total Current Liabilities 2,698,671 1,949,502
Long-Term Liabilities:    
Notes payable 2,331,876 2,259,081
Notes payable - related party 42,100 42,000
Total Long-Term Liabilities 2,373,976 2,301,081
Total Liabilities 5,072,647 4,250,582
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 Series E, issued and outstanding 1,000 1,000
Common stock, $.001 par value, 900,000,000 shares authorized, and 477,226,000 issued and outstanding, respectively. 476,400 236,511
Additional paid in capital 4,832,646 4,678,823
Accumulated deficit (8,583,393) (7,499,045)
Total Stockholders' Equity (Deficit) (3,273,347) (2,582,711)
Total Liabilities and Stockholders' Equity (Deficit) $ 1,799,299 $ 1,667,871