XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 419,214 $ 69
Accounts receivable 164,237 6,589
Inventory Asset 162,326
Other Current Asset 1,600  
Deposits 1,500 1,500
Total Current Assets 748,877 8,158
Fixed Assets    
Fixed assets, net 119,192 27,843
Total Fixed Assets 119,192 27,843
Other Assets    
Intangible Assets 950,000
Rent and Utilities Deposit 11,520
Other Assets 961,520
TOTAL ASSETS 1,829,590 36,001
Current Liabilities:    
Bank overdraft
Accounts payable 501,447 171,085
Accrued expenses 393,904 332,503
Deferred revenue
Current portion, notes payable 646,199 456,914
Current portion, notes payable - related party 249,520 353,759
Current portion, leases payable 88,896  
Total Current Liabilities 1,879,966 1,314,261
Long-Term Liabilities:    
Notes payable 2,190,279 311,821
Notes payable - related party 42,000 42,000
Total Long-Term Liabilities 2,232,279 353,821
Total Liabilities 4,112,245 1,668,082
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 Series E, issued and outstanding 1,000 1,000
Common stock, $.001 par value, 500,000,000 shares authorized, 98,963,753 and 36,430,248 issued and outstanding, respectively 98,138 36,430
Additional paid in capital 4,641,674 4,300,514
Accumulated deficit (7,023,467) (5,970,024)
Total Stockholders' Equity (Deficit) (2,282,655) (1,632,080)
Total Liabilities and Stockholders' Equity $ 1,829,590 $ 36,001