XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 146,583 $ 69
Accounts receivable 220,263 6,589
Inventory, net 65,896
Other current assets 6,259  
Deposits 1,500 1,500
Total Current Assets 440,501 8,158
Fixed Assets    
Fixed assets, net 128,821 27,843
Total Fixed Assets 128,821 27,843
Other Assets    
Intangible Assets 950,000
Rent Deposit 6,000
Other Assets 956,000
TOTAL ASSETS 1,525,322 36,001
Current Liabilities:    
Accounts payable 477,612 171,085
Accrued expenses 385,801 332,503
Deferred revenue
Current portion, notes payable 557,193 456,914
Current portion, notes payable - related party 283,343 353,759
Current portion, leases payable 88,896  
Total Current Liabilities 1,792,844 1,314,261
Long-Term Liabilities:    
Notes payable 1,790,279 311,821
Notes payable - related party 42,000 42,000
Total Long-Term Liabilities 1,832,279 353,821
Total Liabilities 3,625,123 1,668,082
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 Series E, issued and outstanding 1,000 1,000
Common stock, $.001 par value, 100,000,000 shares authorized, 82,626,293 and 36,430,248 issued and outstanding, respectively 82,627 36,430
Additional paid in capital 4,530,065 4,300,514
Accumulated deficit (6,713,491) (5,970,024)
Total Stockholders' Equity (Deficit) (2,099,800) (1,632,080)
Total Liabilities and Stockholders' Equity (Deficit) $ 1,525,322 $ 36,001