XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING ACTIVITIES    
Net loss $ (353,758) $ (395,777)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services 0 0
Depreciation 2,996 2,995
Changes in operating assets and liabilities    
Accounts receivable (5,406) 0
Inventory 0 2,020
Deposits 0 4,880
Accounts payable & accrued liabilities (2,479) 6,790
Proceeds from notes payable 0 0
Repayment of notes payable 88,047 0
Accrued expenses 0 0
Unearned Revenue 0 (37,500)
Net Cash Used in Operating Activities (270,599) (416,592)
FINANCING ACTIVITIES    
Proceeds from notes payable 158,000 10,000
Repayment of notes payable (377,333) 0
Notes Converted to equity 412,333 0
Common stock issued for cash 76,863 106,951
Proceeds from related party notes payable 7,500 175,155
Inventory Deposit 0 200,000
Repayment of note payable - related party (8,500) 0
Net Cash Provided by Financing Activities 268,863 492,106
NET INCREASE (DECREASE) IN CASH (1,736) 75,514
CASH AT BEGINNING OF PERIOD 25,284 (790)
CASH AT END OF PERIOD $ 23,549 $ 74,724