XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 25,284 $ 210
Accounts receivable 983
Inventory, net 2,020
Deposits 1,500 1,500
Total Current Assets 27,767 3,730
Fixed Assets    
Fixed assets, net 31,838 35,831
Total Fixed Assets 31,838 35,831
TOTAL ASSETS 59,605 39,561
LIABILITIES AND STOCKHOLDERS' EQUITY    
Bank overdraft
Accounts payable 177,475 206,383
Accrued expenses 231,060 189,433
Deferred exclusive distribution fee 15,042 90,042
Current portion, notes payable 26,510 28,510
Current portion, notes payable - related party 110,081 253,140
Current portion, leases payable
Total Current Liabilities 560,168 767,507
Long-Term Liabilities:    
Notes payable - related party 404,636 527,333
Notes payable 671,154 132,821
Total Long-Term Liabilities 1,075,790 660,154
Total Liabilities 1,635,958 1,427,661
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 1,000,000 Series E issued and outstanding, respectively 1,000 1,000
Common stock, $.001 par value, 100,000,000 shares authorized, 27,297,364 and 25,799,031 issued and outstanding, respectively 27,297 25,799
Additional paid in capital 3,722,472 3,455,745
Accumulated deficit (5,327,102) (4,870,645)
Total Stockholders' Equity (Deficit) (1,576,353) (1,388,100)
Total Liabilities and Stockholders' Equity (Deficit) 59,605 39,561
Series E Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 1,000,000 Series E issued and outstanding, respectively 1,000 1,000
Common Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $.001 par value, 100,000,000 shares authorized, 27,297,364 and 25,799,031 issued and outstanding, respectively $ 27,297 $ 25,799