XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
Class A Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2012 0 0 0      
Beginning balance, value at Dec. 31, 2012 $ 0 $ 0 $ 0 $ 0 $ (1,682,243) $ (1,682,243)
Shares issued for exchange agreement, Shares   1,154,500        
Shares issued for exchange agreement, Value   $ 1,155   971,846   973,001
Debt converted into shares, Shares   428,900        
Debt converted into shares, Value   $ 429   999,571   1,000,000
Shares sold for cash, Shares   751,729        
Shares sold for cash, Value   $ 752   949,248   950,000
Imputed interest - contributed capital       11,531   11,531
Founder's shares, Shares   14,832,733 1,000,000      
Founder's shares, Value   $ 14,833 $ 1,000     15,833
Shares issued for services, Shares   2,043,200        
Shares issued for services, Value   $ 2,043   38,012   40,055
Net loss         (2,601,495) (2,601,495)
Ending balance, shares at Dec. 31, 2013 0 19,211,062 1,000,000      
Ending balance, value at Dec. 31, 2013 $ 0 $ 19,211 $ 1,000 2,970,208 (4,283,738) (1,293,319)
Note conversion, Shares   111,328        
Note conversion, Value   $ 111   159,889   160,000
Net loss         (1,136,693) (1,136,693)
Ending balance, shares at Dec. 31, 2014 0 19,322,390 1,000,000      
Ending balance, value at Dec. 31, 2014 $ 0 $ 19,322 $ 1,000 3,130,097 (5,420,431) (2,270,012)
Note conversion, Shares   6,476,641        
Note conversion, Value   $ 6,477   325,648   332,125
Prior period adjustment         614,338 614,338
Net loss         (85,260) (85,260)
Ending balance, shares at Dec. 31, 2015 0 25,799,031 1,000,000      
Ending balance, value at Dec. 31, 2015 $ 0 $ 25,799 $ 1,000 3,455,745 (4,891,353) (1,408,809)
Note conversion, Shares   1,498,333        
Note conversion, Value   $ 1,498   286,706   $ 288,205
Shares Issued, Shares           1,498,333
Cancellation of Debt, Shares   (20,000)        
Cancellation of Debt, Value   $ (20)   (19,980)   $ (20,000)
Prior period adjustment         51,340 51,340
Net loss         (487,089) (487,089)
Ending balance, shares at Dec. 31, 2016 0 27,277,364 1,000,000      
Ending balance, value at Dec. 31, 2016 $ 0 $ 27,277 $ 1,000 3,722,472 (5,327,102) (1,576,353)
Note conversion, Shares   400,000        
Note conversion, Value   $ 400   326,933   327,333
Note conversion, Shares   45,168        
Note conversion, Value   $ 45   26,955   27,000
Shares Issued, Shares   30,000        
Shares Issued, Value   $ 30   15,433   15,463
Net loss         (92,795) (92,795)
Ending balance, shares at Mar. 31, 2017 0 27,752,532 1,000,000      
Ending balance, value at Mar. 31, 2017 $ 0 $ 27,753 $ 1,000 4,091,793 (5,419,897) (1,299,352)
Beginning balance, shares at Dec. 31, 2016 0 27,277,364 1,000,000      
Beginning balance, value at Dec. 31, 2016 $ 0 $ 27,277 $ 1,000 3,722,472 (5,327,102) $ (1,576,353)
Debt converted into shares, Shares           1,000,000
Shares issued for services, Shares           0
Shares Issued, Shares           900,000
Shares Issued, Shares           7,159,636
Ending balance, shares at Jun. 30, 2017 0 34,437,000 1,000,000      
Ending balance, value at Jun. 30, 2017 $ 0 $ 34,437 $ 1,000 4,169,509 (5,547,618) $ (1,342,673)
Beginning balance, shares at Mar. 31, 2017 0 27,752,532 1,000,000      
Beginning balance, value at Mar. 31, 2017 $ 0 $ 27,753 $ 1,000 4,091,793 (5,419,897) (1,299,352)
Shares Issued, Shares   6,400,000        
Shares Issued, Value   $ 6,400     6,400
Note conversion, Shares   244,468        
Note conversion, Value   $ 244   57,756   58,000
Shares Issued, Shares   40,000        
Shares Issued, Value   $ 40   19,960   20,000
Net loss         (127,721) (127,721)
Ending balance, shares at Jun. 30, 2017 0 34,437,000 1,000,000      
Ending balance, value at Jun. 30, 2017 $ 0 $ 34,437 $ 1,000 $ 4,169,509 $ (5,547,618) $ (1,342,673)