XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 0 $ 25,284
Accounts receivable 6,589 983
Inventory, net 0 0
Deposits 1,500 1,500
Total Current Assets 8,089 27,767
Fixed Assets    
Fixed assets, net 29,841 31,838
Total Fixed Assets 29,841 31,838
TOTAL ASSETS 37,930 59,605
LIABILITIES AND STOCKHOLDERS' EQUITY    
Bank overdraft 85 0
Accounts payable 171,085 177,475
Accrued expenses 275,146 231,060
Deferred revenue 0 15,042
Current portion, notes payable 313,500 26,510
Current portion, notes payable - related party 110,281 110,081
Current portion, leases payable 0 0
Total Current Liabilities 870,097 560,168
Long-Term Liabilities:    
Notes payable - related party 205,183 404,636
Notes payable 328,821 671,154
Total Long-Term Liabilities 534,004 1,075,790
Total Liabilities 1,404,100 1,635,957
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, none issued and outstanding 0 0
Additional paid in capital 4,169,509 3,722,472
Accumulated deficit (5,571,116)  
Total Stockholders' Equity (Deficit) (1,342,673) (1,576,353)
Total Liabilities and Stockholders' Equity (Deficit) 37,930 59,605
Common Class A [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock value 34,437 27,277
Common Class B [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock value $ 1,000 $ 1,000