XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets:      
Cash and cash equivalents $ 50,233 $ 25,284 $ 210
Accounts receivable 189 983
Inventory, net   2,020
Deposits 1,500 1,500 1,500
Total Current Assets 51,922 27,767 3,730
Fixed Assets      
Fixed assets, net 30,839 31,838 35,831
Total Fixed Assets 30,839 31,838 35,831
TOTAL ASSETS 82,761 59,605 39,561
LIABILITIES AND STOCKHOLDERS' EQUITY      
Bank overdraft
Accounts payable 174,975 177,475 206,383
Accrued expenses 241,692 241,692 189,433
Deferred exclusive distribution fee 15,042 90,042
Current portion, notes payable 127,810 26,510 28,510
Current portion, notes payable - related party 110,081 110,081 253,140
Current portion, leases payable
Total Current Liabilities 654,558 570,800 767,507
Long-Term Liabilities:      
Notes payable - related party 404,635 404,636 527,333
Notes payable 343,821 671,154 132,821
Total Long-Term Liabilities 748,456 1,075,790 660,154
Total Liabilities 1,403,015 1,646,590 1,427,661
STOCKHOLDERS' EQUITY (DEFICIT)      
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding 0 0 0
Class A common stock, $.001 par value, 100,000,000 shares authorized, 27,264,864 and 27,264,864 issued and outstanding, respectively 27,697 27,297 25,799
Class B common stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding, respectively 1,000 1,000 1,000
Additional paid in capital 4,084,848 3,742,452 3,455,745
Accumulated deficit (5,433,798) (5,357,734) (4,870,645)
Total Stockholders' Equity (Deficit) (1,320,253) (1,586,985) (1,388,101)
Total Liabilities and Stockholders' Equity (Deficit) $ 82,761 $ 59,605 $ 39,561