XML 20 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
May 20, 2016
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 210
Accounts receivable 12,721
Inventory, net 2,020 58,256
Deposits 1,500 1,500
Total Current Assets 3,730 72,477
Fixed Assets    
Fixed assets, net 35,831 106,740
Total Fixed Assets 35,831 106,740
TOTAL ASSETS 39,561 179,217
LIABILITIES AND STOCKHOLDERS' EQUITY    
Bank overdraft 2,589
Accounts payable 206,383 358,867
Accrued expenses 189,433 891,532
Deferred exclusive distribution fee 90,042
Current portion, notes payable 28,510 550,333
Current portion, notes payable - related party 253,140 278,821
Current portion, leases payable 36,012
Total Current Liabilities 767,507 2,118,154
Long-Term Liabilities:    
Notes payable - related party 527,333 324,522
Notes payable 132,821 6,553
Total Long-Term Liabilities 660,154 331,075
Total Liabilities 1,427,661 2,449,229
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding
Common stock, $.001 par value, 30,000,000 shares authorized, 25,384,031 and 22,884,031 issued and outstanding, respectively 25,799 19,322
Class B common stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding, respectively 1,000 1,000
Additional paid in capital 3,455,745 3,130,097
Accumulated deficit (4,870,645) (5,420,431)
Total Stockholders' Equity (Deficit) (1,388,100) (2,270,012)
Total Liabilities and Stockholders' Equity (Deficit) $ 39,561 $ 179,217