XML 11 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 74,724 $ 210
Inventory, net 2,020
Deposits 1,500 1,500
Total Current Assets 76,224 3,730
Fixed Assets    
Fixed assets, net 32,836 35,831
Total Fixed Assets 32,836 35,831
TOTAL ASSETS 109,060 39,561
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 223,373 206,383
Accrued expenses 294,313 189,433
Deferred revenue 52,542 90,042
Current portion, notes payable 128,510 28,510
Current portion, notes payable - related party 135,523 253,140
Current portion, leases payable
Total Current Liabilities 834,261 767,507
Long-Term Liabilities:    
Notes payable - related party 527,333 527,333
Notes payable 435,593 132,821
Total Long-Term Liabilities 962,926 660,154
Total Liabilities 1,797,187 1,427,661
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, none issued and outstanding
Class A common stock, $.001 par value, 30,000,000 shares authorized, 26,399,864 and 26,399,864 issued and outstanding, respectively 27,265 25,799
Class B common stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding, respectively 1,000 1,000
Additional paid in capital 3,561,230 3,455,745
Accumulated deficit (5,277,621) (4,870,645)
Total Stockholders' Equity (Deficit) (1,688,126) (1,388,100)
Total Liabilities and Stockholders' Equity (Deficit) $ 109,060 $ 39,561