XML 41 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
OPERATING ACTIVITIES    
Net loss $ (654,178) $ (951,101)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services 461,903
Depreciation $ 66,917 $ 63,401
Changes in operating assets and liabilities    
Accounts receivable 12,721 5,848
Inventory $ (62,090) (57,388)
Loans Receivable (3,566)
Deposits 4,053
Accounts payable $ (52,468) $ 71,947
Deferred exclusive distribution fee 66,667
Accrued expenses 163,009 $ 891,532
Net Cash Used in Operating Activities $ (36,197) (740,980)
INVESTING ACTIVITIES    
Security Deposits 6,478
Acquisition of fixed assets 53,646
Net Cash Provided By (Used In) Investing Activities 60,124
FINANCING ACTIVITIES    
Bank overdraft $ (1,148) 4,810
Proceeds from notes payable $ 500,000
Proceeds from notes payable - related party $ 53,838
Repayment of notes payable (108,983)
Common stock issued for cash $ 92,490 $ 160,107
Repayment on the leases payable (14,085)
Net Cash Provided by Financing Activities $ 36,197 650,832
NET INCREASE (DECREASE) IN CASH (30,024)
CASH AT BEGINNING OF PERIOD 30,024
CASH AT END OF PERIOD  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
CASH PAID FOR: Interest $ 47,533 52,479
NON CASH FINANCING ACTIVITIES:    
Issuance of shares for debt conversion 21,675 $ 160,000
Issuance of shares for accrued wages $ 225,000