XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents
Accounts receivable $ 12,721
Inventory, net $ 120,346 58,256
Deposits 1,500 1,500
Total Current Assets 121,846 72,477
Fixed Assets    
Fixed assets, net 39,823 106,740
Total Fixed Assets 39,823 106,740
TOTAL ASSETS 161,669 179,217
LIABILITIES AND STOCKHOLDERS' EQUITY    
Bank overdraft 1,441 2,589
Accounts payable 306,399 358,867
Accrued expenses 163,009 $ 891,532
Deferred exclusive distribution fee 66,667
Current portion, notes payable 550,333 $ 550,333
Current portion, notes payable - related party 169,838 278,821
Current portion, leases payable 42,565 36,012
Total Current Liabilities 1,300,252 2,118,154
Long-Term Liabilities:    
Notes payable - related party $ 386,036 324,522
Leases payable 6,553
Total Long-Term Liabilities $ 386,036 331,075
Total Liabilities 1,686,288 2,449,229
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,000 issued and outstanding 1,000 1,000
Common stock, $.001 par value, 30,000,000 shares authorized, 25,384,031 and 22,884,031 issued and outstanding, respectively 25,384 22,884
Additional paid in capital 4,523,606 3,126,535
Accumulated deficit 6,074,609 (5,420,431)
Total Stockholders' Equity (Deficit) (1,524,619) (2,270,012)
Total Liabilities and Stockholders' Equity (Deficit) $ 161,669 $ 179,217