Lorus Therapeutics Inc.
|
||
Date: November 11, 2011
|
By: | /s/ “Elizabeth Williams” |
Elizabeth Williams | ||
Director of Finance and Controller |
99.1 |
Q1 Interim Financial
Statements
|
99.2 |
Q1 Management's Discussion and Analysis
|
99.3 |
CEO/CFO Certificates
|
(amounts in 000's of Canadian Dollars)
|
August 31, 2011
|
May 31, 2011
|
June 01, 2010
|
|||||||||
ASSETS
|
||||||||||||
Current
|
||||||||||||
Cash and cash equivalents (note 3 (d))
|
$ | 1,703 | $ | 911 | $ | 667 | ||||||
Short-term investments
|
- | - | 247 | |||||||||
Prepaid expenses and other assets
|
484 | 388 | 636 | |||||||||
Total Current Assets
|
2,187 | 1,299 | 1,550 | |||||||||
Non-current
|
||||||||||||
Equipment (note 5)
|
88 | 99 | 147 | |||||||||
Total Non-Current Assets
|
88 | 99 | 147 | |||||||||
Total Assets
|
$ | 2,275 | $ | 1,398 | $ | 1,697 | ||||||
LIABILITIES
|
||||||||||||
Current
|
||||||||||||
Accounts payable
|
$ | 169 | $ | 215 | $ | 387 | ||||||
Accrued liabilities
|
1,039 | 944 | 1,458 | |||||||||
Promissory note payable (notes 7 and 13)
|
- | - | 1,000 | |||||||||
Total Current Liabilities
|
1,208 | 1,159 | 2,845 | |||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||
Share capital (note 9)
|
||||||||||||
Common shares
|
170,032 | 168,787 | 163,920 | |||||||||
Stock options (note 10)
|
1,200 | 1,212 | 3,803 | |||||||||
Contributed surplus
|
19,079 | 18,988 | 14,875 | |||||||||
Warrants
|
1,656 | 1,032 | 1,039 | |||||||||
Deficit
|
(190,900 | ) | (189,780 | ) | (184,785 | ) | ||||||
Total Equity
|
1,067 | 239 | (1,148 | ) | ||||||||
Total Liabilities and Equity
|
$ | 2,275 | $ | 1,398 | $ | 1,697 |
Three
|
Three
|
|||||||
months ended
|
months ended
|
|||||||
(amounts in 000's of Canadian Dollars except for per common share data)
|
Aug. 31, 2011
|
Aug. 31, 2010
|
||||||
REVENUE
|
$ | - | $ | - | ||||
EXPENSES
|
||||||||
Research and development (notes 6 and 12)
|
589 | 514 | ||||||
General and administrative (note 12)
|
533 | 618 | ||||||
Operating expenses
|
1,122 | 1,132 | ||||||
Finance expense (note 11)
|
- | 28 | ||||||
Finance income
|
(2 | ) | (4 | ) | ||||
Net financing expense (income)
|
(2 | ) | 24 | |||||
Net loss and total comprehensive loss for the period
|
1,120 | 1,156 | ||||||
Basic and diluted loss per common share
|
$ | 0.06 | $ | 0.12 | ||||
Weighted average number of common shares (note 9(f))
|
||||||||
outstanding used in the calculation of
|
||||||||
Basic and Diluted loss per common share
|
17,513 | 9,933 |
(amounts in 000's of Canadian Dollars)
|
Share Capital
|
Stock Options
|
Warrants
|
Contributed Surplus
|
Deficit
|
Total
|
||||||||||||||||||
Balance, June 1, 2011
|
$ | 168,787 | $ | 1,212 | $ | 1,032 | $ | 18,988 | $ | (189,780 | ) | $ | 239 | |||||||||||
Issuance of units (note 9(b))
|
1,245 | - | 624 | - | - | 1,869 | ||||||||||||||||||
Stock-based compensation (note 10)
|
- | 79 | - | - | - | 79 | ||||||||||||||||||
Forfeiture of stock options
|
- | (91 | ) | - | 91 | - | - | |||||||||||||||||
Net loss
|
- | - | - | - | (1,120 | ) | (1,120 | ) | ||||||||||||||||
Balance, August 31, 2011
|
$ | 170,032 | $ | 1,200 | $ | 1,656 | $ | 19,079 | $ | (190,900 | ) | $ | 1,067 | |||||||||||
Balance June 1, 2010
|
163,920 | 3,803 | 1,039 | 14,875 | (184,785 | ) | (1,148 | ) | ||||||||||||||||
Expiry of warrants (note 9 (c))
|
- | - | (417 | ) | 417 | - | - | |||||||||||||||||
Stock based compensation (note 10)
|
- | 40 | - | - | - | 40 | ||||||||||||||||||
Forfeiture of stock options
|
- | (38 | ) | - | 38 | - | - | |||||||||||||||||
Net loss
|
- | - | - | - | (1,156 | ) | (1,156 | ) | ||||||||||||||||
Balance, August 31, 2010
|
$ | 163,920 | $ | 3,805 | $ | 622 | $ | 15,330 | $ | (185,941 | ) | $ | (2,264 | ) |
Three
|
Three
|
|||||||
months ended
|
months ended
|
|||||||
(amounts in 000's of Canadian Dollars)
|
Aug. 31, 2011
|
Aug. 31, 2010
|
||||||
Cash flows from operating activities:
|
||||||||
Net loss for the period
|
$ | (1,120 | ) | $ | (1,156 | ) | ||
Items not involving cash:
|
||||||||
Stock-based compensation
|
79 | 40 | ||||||
Depreciation of equipment
|
11 | 14 | ||||||
Finance income
|
(2 | ) | (4 | ) | ||||
Finance expense
|
- | 28 | ||||||
Change in non-cash operating working capital (note 11)
|
(47 | ) | 417 | |||||
Cash used in operating activities
|
(1,079 | ) | (661 | ) | ||||
Cash flows from financing activities:
|
||||||||
Issuance of common shares and warrants,
|
||||||||
net of issuance costs (note 9)
|
1,869 | - | ||||||
Interest on promissory notes
|
- | (28 | ) | |||||
Cash (used in) provided by financing activities
|
1,869 | (28 | ) | |||||
Cash flows from investing activities:
|
||||||||
Maturity of marketable securities and other investments
|
- | 247 | ||||||
Interest income
|
2 | 4 | ||||||
Additions to equipment
|
- | (2 | ) | |||||
Cash (used in) provided by investing activities
|
2 | 249 | ||||||
(Decrease) increase in cash and cash equivalents during the period
|
792 | (440 | ) | |||||
Cash and cash equivalents, beginning of period
|
911 | 667 | ||||||
Cash and cash equivalents, end of period
|
$ | 1,703 | $ | 227 |
1.
|
Reporting Entity
|
2.
|
Basis of presentation
|
3.
|
Significant accounting policies
|
|
(a)
|
Basis of consolidation:
|
|
(i)
|
Business combinations:
|
|
As part of its transition to IFRS, the Company elected not to restate any business combinations that occurred prior to June 1, 2010.
|
|
(ii)
|
Subsidiary:
|
|
(b)
|
Foreign currency translation:
|
|
(c)
|
Derecognition of financial assets and liabilities:
|
|
(d)
|
Financial instruments:
|
|
Equity:
|
|
Transaction costs:
|
|
(e)
|
Equipment:
|
Furniture and equipment
|
Over 3 to 5 years
|
|
(f)
|
Research and development:
|
|
(g)
|
Investment tax credits:
|
|
(h)
|
Stock-based compensation:
|
|
(j)
|
Income taxes:
|
|
(k)
|
Impairment:
|
|
(l)
|
Provisions:
|
(m)
|
Recent accounting pronouncements:
|
4.
|
Capital disclosures
|
|
•
|
Maintain its ability to continue as a going concern in order to provide returns to shareholders and benefits to other stakeholders;
|
|
•
|
Maintain a flexible capital structure which optimizes the cost of capital at acceptable risk;
|
|
•
|
Ensure sufficient cash resources to fund its research and development activity, to pursue partnership and collaboration opportunities and to maintain ongoing operations.
|
5.
|
Equipment:
|
Accumulated
|
Net book
|
|||||||||||
August 31, 2011
|
Cost
|
depreciation
|
value
|
|||||||||
Furniture and equipment
|
$ | 2,914 | $ | 2,826 | $ | 88 |
Accumulated
|
Net book
|
|||||||||||
May 31, 2011
|
Cost
|
depreciation
|
value
|
|||||||||
Furniture and equipment
|
$ | 2,914 | $ | 2,815 | $ | 99 |
Accumulated
|
Net book
|
|||||||||||
June 1, 2010
|
Cost
|
depreciation
|
value
|
|||||||||
Furniture and equipment
|
$ | 2,907 | $ | 2,760 | $ | 147 |
6.
|
Research and development programs:
|
|
·
|
small molecule therapies based on anti-angiogenic, anti-proliferative and anti-metastatic agents;
|
|
·
|
RNA-targeted (antisense and siRNA) therapies, based on synthetic segments of DNA or RNA designed to bind to the messenger RNA that is responsible for the production of proteins over-expressed in cancer cells; and
|
|
·
|
immunotherapy, based on macrophage-stimulating biological response modifiers.
|
|
(a) Small Molecule Program:
|
|
(b)
|
RNA-Targeted Therapies:
|
|
(c)
|
Immunotherapy:
|
Three months ended | Three months ended | |||||||
Aug 31,
|
Aug 31,
|
|||||||
2011
|
2010
|
|||||||
Small molecules:
|
$ | 554 | $ | 349 | ||||
RNA-Targeted Therapies:
|
— | 139 | ||||||
Immunotherapy:
|
— | — | ||||||
Total
|
$ | 554 | $ | 488 |
7.
|
Promissory note payable
|
8.
|
Financial instruments
|
As at
|
As at
|
As at
|
||||||
August 31, 2011
|
May 31, 2011
|
June 1, 2010
|
||||||
Financial assets
|
||||||||
Cash and cash equivalents, consisting of guaranteed investment certificates, held for trading, measured at fair value through loss or profit
|
$
|
1,703
|
$
|
911
|
$
|
667
|
||
Short-term investments, held-for-trading, recorded at fair value through loss or profit
|
-
|
-
|
247
|
|||||
Financial liabilities
|
||||||||
Accounts payable, measured at amortized cost
|
169
|
215
|
387
|
|||||
Accrued liabilities, measured at amortized cost
|
1,039
|
944
|
1,458
|
|||||
Promissory note payable, measured at amortized cost
|
-
|
-
|
1,000
|
|||||
|
(c) Capital management
|
9.
|
Share capital
|
Common Shares
|
Warrants
|
|||||||||||||||
(amounts in 000's)
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||
Balance at May 31, 2010
|
9,933 | $ | 163,920 | 1,326 | $ | 1,039 | ||||||||||
Expiry of warrants (c)
|
|
|
(571 | ) | (417 | ) | ||||||||||
Balance at August 31, 2010
|
9,933 | 163,920 | 755 | 622 | ||||||||||||
Issuance of units (b)
|
4,170 | 3,226 | 4,170 | 1,032 | ||||||||||||
Balance at November 30, 2010
|
14,103 | 167,146 | 4,925 | 1,654 | ||||||||||||
Issuance of common shares (b)
|
1,582 | 1,641 |
|
|
||||||||||||
Balance at February 28, 2011
|
15,685 | 168,787 | 4,925 | 1,654 | ||||||||||||
Expiry of warrants (c)
|
|
|
(755 | ) | (622 | ) | ||||||||||
Balance at May 31, 2011
|
15,685 | 168,787 | 4,170 | 1,032 | ||||||||||||
Issuance of units (b)
|
5,484 | 1,245 | 5,678 | 624 | ||||||||||||
Balance at August 31, 2011
|
21,169 | $ | 170,032 | 9,848 | $ | 1,656 |
Three months ended
|
Three months ended
|
Year ended
|
||||||||||
August 31, 2011
|
August 31, 2010
|
May 31, 2011
|
||||||||||
Balance, Beginning of year
|
$ | 18,988 | $ | 14,875 | 14,875 | |||||||
Expiry of warrants (c)
|
- | 417 | 1,039 | |||||||||
Forfeiture of stock options
|
91 | 38 | 3,074 | |||||||||
Balance, end of period
|
$ | 19,079 | $ | 15,330 | 18,988 |
Three months ended
|
Three months ended
|
Year ended
|
||||||||||
August 31, 2011
|
August 31, 2010
|
May 31, 2011
|
||||||||||
Balance, Beginning of year
|
$ | 1,212 | $ | 3,803 | 3,803 | |||||||
Stock option expense
|
79 | 40 | 483 | |||||||||
Forfeiture of stock options
|
(91 | ) | (38 | ) | (3,074 | ) | ||||||
Balance, end of period
|
$ | 1,200 | $ | 3,805 | 1,212 |
10.
|
Stock options
|
Three months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||||||
August 31, 2011
|
August 31, 2010
|
May 31, 2011
|
||||||||||||||||||||||
Options
(in 000’s)
|
Weighted
average
exercise price
|
Options
(in 000’s)
|
Weighted
average
exercise price
|
Options
(in 000’s)
|
Weighted
average
exercise price
|
|||||||||||||||||||
Outstanding, Beginning of year
|
1,185,578 | $ | 1.58 | 672,901 | $ | 6.60 | 672,901 | $ | 6.60 | |||||||||||||||
Granted
|
|
|
|
|
1,049,700 | 1.01 | ||||||||||||||||||
Exercised
|
|
|
|
|
|
|
||||||||||||||||||
Forfeited
|
(15,733 | ) | 6.15 | (32,665 | ) | 3.49 | (537,023 | ) | 6.76 | |||||||||||||||
Outstanding, end of period
|
1,169,845 | $ | 1.52 | 640,236 | $ | 6.76 | 1,185,578 | $ | 1.58 |
Options outstanding
|
Options exercisable
|
||||||||||||||||||||
Weighted
|
|||||||||||||||||||||
average
|
Weighted
|
Weighted
|
|||||||||||||||||||
remaining
|
average
|
average
|
|||||||||||||||||||
Range of
|
contractual
|
exercise
|
exercise
|
||||||||||||||||||
exercise prices
|
Options
|
life (years)
|
price
|
Options
|
price
|
||||||||||||||||
$ | 0.89 - $ 1.05 | 1,005,740 | 9.4 | $ | 1.00 | 502,870 | $ | 1.00 | |||||||||||||
$ | 1.06 - $ 4.99 | 96,663 | 7.5 | 2.59 | 90,436 | 2.63 | |||||||||||||||
$ | 5.00 - $18.00 | 67,442 | 5.3 | 7.62 | 67,442 | 7.62 | |||||||||||||||
1,169,845 | 9.0 | 1.52 | 660,748 | 1.91 |
Three months ended
|
Three months ended
|
Year ended
|
||||||||||
August 31, 2011
|
August 31, 2010
|
May 31, 2011
|
||||||||||
Exercise price
|
- | - | $ | 0.89-1.05 | ||||||||
Grant date share price
|
- | - | $ | 0.86-1.03 | ||||||||
Risk free interest rate
|
- | - | 1.50-1.85 | % | ||||||||
Expected dividend yield
|
- | - | 0 | % | ||||||||
Expected volatility
|
- | - | 117-119 | % | ||||||||
Expected life of options
|
- | - |
5 years
|
|||||||||
Weighted average fair value of options granted in the period
|
$ | - | - | $ | 0.83 |
11.
|
Additional cash flow disclosures
|
Aug 31,
|
Aug 31,
|
|||||||
2011
|
2010
|
|||||||
Prepaid expenses and other assets
|
$ | (96 | ) | $ | (111 | ) | ||
Accounts payable
|
(46 | ) | 349 | |||||
Accrued liabilities
|
95 | (321 | ) | |||||
Promissory note payable
|
- | 500 | ||||||
$ | (47 | ) | $ | 417 |
12.
|
Other expenses
|
|
Aug 31,
|
Aug 31,
|
||||||
2011
|
2010
|
|||||||
Components of research and development expenses:
|
||||||||
Stock based compensation
|
$ | 26 | $ | 16 | ||||
Depreciation of equipment
|
9 | 10 | ||||||
Program costs (note 6)
|
554 | 488 | ||||||
$ | 589 | $ | 514 | |||||
Components of general and administrative expenses:
|
||||||||
Stock based compensation
|
53 | 24 | ||||||
Depreciation of equipment
|
3 | 4 | ||||||
General and administrative excluding salaries
|
257 | 343 | ||||||
Salaries
|
220 | 247 | ||||||
$ | 533 | $ | 618 |
13.
|
Related Party Transactions
|
14.
|
Commitments, contingencies and guarantees.
|
|
(a)
|
Operating lease commitments:
|
Less than 1 year
|
1-3 years
|
3-5 years
|
Total
|
|
Operating leases
|
145
|
104
|
10
|
259
|
|
(b)
|
Other contractual commitments:
|
|
(c)
|
Guarantees:
|
|
(d)
|
Indemnification on Arrangement:
|
|
(i)
|
prior to, at or after the effective time of the Arrangement ("Effective Time") and directly or indirectly relating to any of the assets of Old Lorus transferred to the Company pursuant to the Arrangement (including losses for income, sales, excise and other taxes arising in connection with the transfer of any such asset) or conduct of the business prior to the Effective Time;
|
|
(ii)
|
prior to, at or after the Effective Time as a result of any and all interests, rights, liabilities and other matters relating to the assets transferred by Old Lorus to the Company pursuant to the Arrangement; and
|
|
(iii)
|
prior to or at the Effective Time and directly or indirectly relating to, with certain exceptions, any of the activities of Old Lorus or the Arrangement.
|
15.
|
Explanation of transition to International Financial Reporting Standards
|
|
(i)
|
Share Based Payments: The Company may elect not to apply IFRS 2, Share-Based Payments, to equity instruments which vested before the Company’s date of transition to IFRS. The Company elected not to apply IFRS 2 to equity instruments that vested before the date of transition to IFRS.
|
|
(ii)
|
Share Based Payments: The Company may elect not to apply IFRS 2, Share-Based Payments, to equity instruments which vested before the Company’s date of transition to IFRS. The Company elected not to apply IFRS 2 to equity instruments that vested before the date of transition to IFRS.
|
Reconciliation of financial position and shareholders’ equity
|
||||||||
June 1, 2010
|
May 31, 2011
|
|||||||
Effect of
|
Effect of
|
|||||||
Canadian
|
transition to
|
Canadian
|
transition to
|
|||||
Notes
|
GAAP
|
IFRS
|
IFRS
|
GAAP
|
IFRS
|
IFRS
|
||
Current
|
||||||||
Cash and cash equivalents
|
$ 667
|
$ -
|
$ 667
|
911
|
-
|
911
|
||
Short-term investments
|
247
|
-
|
247
|
-
|
-
|
-
|
||
Prepaid expenses and other assets
|
636
|
-
|
636
|
388
|
-
|
388
|
||
Total Current Assets
|
1,550
|
-
|
1,550
|
1,299
|
-
|
1,299
|
||
Non-Current
|
||||||||
Equipment
|
147
|
-
|
147
|
99
|
-
|
99
|
||
Goodwill
|
(b) (i)
|
606
|
(606)
|
-
|
(b) (i)
|
606
|
(606)
|
-
|
Total Non-Current Assets
|
753
|
(606)
|
147
|
705
|
(606)
|
99
|
||
Total Assets
|
2,303
|
(606)
|
1,697
|
2,004
|
(606)
|
1,398
|
||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts payable
|
387
|
-
|
387
|
215
|
-
|
215
|
||
Accrued liabilities
|
1,458
|
-
|
1,458
|
944
|
-
|
944
|
||
Promissory note payable
|
1,000
|
1,000
|
-
|
-
|
-
|
|||
Total Current Liabilities
|
2,845
|
-
|
2,845
|
1,159
|
-
|
1,159
|
||
SHAREHOLDERS' EQUITY
|
||||||||
Share capital
|
||||||||
Common shares
|
163,920
|
-
|
163,920
|
168,787
|
-
|
168,787
|
||
Stock options
|
(b) (ii)
|
3,704
|
99
|
3,803
|
(b) (ii)
|
1,156
|
56
|
1,212
|
Contributed surplus
|
14,875
|
-
|
14,875
|
18,988
|
-
|
18,988
|
||
Warrants
|
1,039
|
-
|
1,039
|
1,032
|
-
|
1,032
|
||
Deficit
|
(b) (i) (ii)
|
(184,080)
|
(705)
|
(184,785)
|
(b) (i) (ii)
|
(189,118)
|
(662)
|
(189,780)
|
Total Equity
|
(542)
|
(606)
|
(1,148)
|
845
|
(606)
|
239
|
||
Total Equity and Liabilities
|
2,303
|
(606)
|
1,697
|
2,004
|
(606)
|
1,398
|
Reconciliation of financial position and shareholders’ equity (continued)
|
||||
August 31, 2010
|
||||
Effect of
|
||||
Canadian
|
transition to
|
|||
Notes
|
GAAP
|
IFRS
|
IFRS
|
|
Current
|
||||
Cash and cash equivalents
|
$ 227
|
$ -
|
227
|
|
Short-term investments
|
-
|
-
|
-
|
|
Prepaid expenses and other assets
|
747
|
-
|
747
|
|
Total Current Assets
|
974
|
-
|
974
|
|
Non-Current
|
||||
Equipment
|
135
|
-
|
135
|
|
Goodwill
|
(b) (i)
|
606
|
(606)
|
-
|
Total Non-Current Assets
|
741
|
(606)
|
135
|
|
Total Assets
|
1,715
|
(606)
|
1,109
|
|
LIABILITIES
|
||||
Current
|
||||
Accounts payable
|
736
|
-
|
736
|
|
Accrued liabilities
|
1,137
|
-
|
1,137
|
|
Promissory note payable
|
1,500
|
1,500
|
||
Total Current Liabilities
|
3,373
|
-
|
3,373
|
|
SHAREHOLDERS' EQUITY
|
||||
Share capital
|
||||
Common shares
|
163,920
|
-
|
163,920
|
|
Stock options
|
(b) (ii)
|
3,715
|
90
|
3,805
|
Contributed surplus
|
15,330
|
-
|
15,330
|
|
Warrants
|
622
|
-
|
622
|
|
Deficit
|
(b) (i) (ii)
|
(185,245)
|
(696)
|
(185,941)
|
Total Equity
|
(1,658)
|
(606)
|
(2,264)
|
|
Total Equity and Liabilities
|
1,715
|
(606)
|
1,109
|
Reconciliation of consolidated statement of loss and comprehensive loss
for the three months ended August 31, 2010
|
|||||
Effect of
|
|||||
Canadian
|
transition to
|
||||
Note
|
GAAP
|
IFRS
|
IFRS
|
||
REVENUE
|
$ -
|
$ -
|
$ -
|
||
EXPENSES
|
|||||
Research and development
|
b (ii) (iv)
|
489
|
25
|
514
|
|
General and administrative
|
b (ii) (iv)
|
589
|
29
|
618
|
|
Stock-based compensation
|
b (ii) (iv)
|
49
|
(49)
|
-
|
|
Depreciation of equipment
|
b (ii) (iv)
|
14
|
(14)
|
-
|
|
Operating expenses
|
1,141
|
(9)
|
1,132
|
||
(Loss) from operations
|
(1,141)
|
9
|
(1,132)
|
||
Finance expense
|
28
|
-
|
28
|
||
Finance income
|
(4)
|
-
|
(4)
|
||
Net Financing expense (income)
|
24
|
-
|
24
|
||
Net loss and other comprehensive loss for the period
|
$ 1,165
|
$ (9)
|
$ 1,156
|
||
Basic and diluted loss per share
|
$ 0.12
|
0.12
|
Reconciliation of consolidated statement of loss and comprehensive loss
for the year ended May 31, 2011
|
||||
Effect of
|
||||
Canadian
|
transition to
|
|||
Note
|
GAAP
|
IFRS
|
IFRS
|
|
REVENUE
|
$ -
|
$ -
|
$ -
|
|
EXPENSES
|
||||
Research and development
|
b (ii) (iv)
|
2,298
|
220
|
2,518
|
General and administrative
|
b (ii) (iv)
|
2,101
|
319
|
2,420
|
Stock-based compensation
|
b (ii) (iv)
|
526
|
(526)
|
-
|
Depreciation of equipment
|
b (ii) (iv)
|
56
|
(56)
|
-
|
Operating expenses
|
4,981
|
(43)
|
4,938
|
|
(Loss) from operations
|
(4,981)
|
43
|
(4,938)
|
|
Interest expense
|
71
|
-
|
71
|
|
Interest income
|
(14)
|
-
|
(14)
|
|
Net financing expense (income)
|
57
|
-
|
57
|
|
Net Loss and other comprehensive loss for the period
|
5,038
|
(43)
|
4,995
|
|
Basic and diluted loss per share
|
$ 0.38
|
0.38
|
|
(a)
|
Mandatory exceptions upon adoption of IFRS
|
|
(b)
|
Impact on accounting policies upon adoption of IFRS
|
|
(i)
|
Goodwill:
|
June 1, 2010
|
August 31, 2010
|
May 31, 2011
|
||||||||||
$ | $ | $ | ||||||||||
Decrease in goodwill
|
(606 | ) | (606 | ) | (606 | ) | ||||||
Increase in deficit
|
606 | 606 | 606 |
|
(ii)
|
Share based payments:
|
$
|
|
Decrease in share-based compensation:
|
(9)
|
$
|
|
Decrease in share-based compensation:
|
(43)
|
June 1, 2010
|
August 31, 2010
|
May 31, 2011
|
|
$
|
$
|
$
|
|
Increase (Reduction) of Stock Option Equity Account
|
99
|
(9)
|
(43)
|
Increase (Decrease) in deficit
|
99
|
(9)
|
(43)
|
|
(iii)
|
Estimates
|
16.
|
Subsequent Events
|
|
•
|
our ability to obtain the substantial capital required to fund research and operations;
|
|
•
|
our plans to obtain partners to assist in the further development of our product candidates;
|
|
•
|
our expectations with respect to existing and future corporate alliances and licensing transactions with third parties, and the receipt and timing of any payments to be made by us or to us in respect of such arrangements;
|
|
•
|
our expectations regarding future financings;
|
|
•
|
our plans to conduct clinical trials and pre-clinical programs;
|
|
•
|
the length of clinical trials;
|
|
•
|
the partnering potential of our products;
|
|
•
|
our business strategy;
|
|
•
|
our expectations regarding the progress and the successful and timely completion of the various stages of our drug discovery, pre-clinical and clinical studies and the regulatory approval process;
|
|
•
|
our plans, objectives, expectations and intentions; and
|
|
•
|
other statements including words such as “anticipate”, “contemplate”, “continue”, “believe”, “plan”, “estimate”, “expect”, “intend”, “will”, “should”, “may”, and other similar expressions.
|
|
•
|
our ability to continue to operate as a going concern;
|
|
•
|
our ability to obtain the substantial capital required to fund research and operations;
|
|
•
|
our lack of product revenues and history of operating losses;
|
|
•
|
our early stage of development, particularly the inherent risks and uncertainties associated with (i) developing new drug candidates generally, (ii) demonstrating the safety and efficacy of these drug candidates in clinical studies in humans, and (iii) obtaining regulatory approval to commercialize these drug candidates;
|
|
•
|
our ability to recruit patients for clinical trials;
|
|
•
|
the progress of our clinical trials;
|
|
•
|
our liability associated with the indemnification of 4325231 Canada Inc. and its directors, officers and employees in respect of the plan of arrangement and corporate reorganization completed on July 10, 2007;
|
|
•
|
our ability to find and enter into agreements with potential partners;
|
|
•
|
our drug candidates require time-consuming and costly preclinical and clinical testing and regulatory approvals before commercialization;
|
|
•
|
clinical studies and regulatory approvals of our drug candidates are subject to delays, and may not be completed or granted on expected timetables, if at all, and such delays may increase our costs and could delay our ability to generate revenue;
|
|
•
|
the regulatory approval process;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
our ability to obtain patent protection;
|
|
•
|
our ability to protect our intellectual property rights and not infringe on the intellectual property rights of others;
|
|
•
|
our ability to comply with applicable governmental regulations and standards;
|
|
•
|
development or commercialization of similar products by our competitors, many of which are more established and have or have access to greater financial resources than us;
|
|
•
|
commercialization limitations imposed by intellectual property rights owned or controlled by third parties;
|
|
•
|
our business is subject to potential product liability and other claims;
|
|
•
|
our ability to maintain adequate insurance at acceptable costs;
|
|
•
|
further equity financing may substantially dilute the interests of our shareholders;
|
|
•
|
changing market conditions; and
|
|
•
|
other risks detailed from time-to-time in our on-going quarterly filings, annual information forms, annual reports and annual filings with Canadian securities regulators and the SEC, and those which are discussed under the heading “Risk Factors” in this document.
|
2011
|
2010
|
|||||||
Stock based compensation
|
26 | 16 | ||||||
Depreciation of equipment
|
9 | 10 | ||||||
Program costs
|
554 | 488 | ||||||
Total
|
589 | 514 | ||||||
Program costs by program:
|
||||||||
Small molecules:
|
554 | 349 | ||||||
RNA-Targeted Therapies:
|
- | 139 | ||||||
Immunotherapy
|
- | - | ||||||
Total
|
554 | 488 |
2011
|
2010
|
|||||||
Stock based compensation
|
53 | 24 | ||||||
Depreciation of equipment
|
3 | 4 | ||||||
General and administrative excluding salaries
|
257 | 343 | ||||||
Salaries
|
220 | 247 | ||||||
Total
|
533 | 618 |
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |||||||||||||||||||||||||
(Amounts in 000’s except for per common share data)
|
Aug 31,
2011
|
May 31,
2011
|
Feb 28,
2011
|
Nov. 30,
2010
|
Aug. 31,
2010
|
May 31,
2010
|
Feb 28,
2010
|
Nov 30,
2009
|
||||||||||||||||||||||||
IFRS
|
IFRS
|
IFRS
|
IFRS
|
IFRS
|
CGAAP
|
CGAAP
|
CGAAP
|
|||||||||||||||||||||||||
Revenue
|
$ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | 3 | $ | 79 | ||||||||||||||||
Research and development expense
|
589 | 536 | 848 | 620 | 514 | 601 | 718 | 658 | ||||||||||||||||||||||||
General and administrative expense
|
533 | 545 | 701 | 556 | 618 | 1,173 | 515 | 743 | ||||||||||||||||||||||||
Net (loss)
|
(1,120 | ) | (1,077 | ) | (1,542 | ) | (1,220 | ) | (1,156 | ) | (1,820 | ) | (1,343 | ) | (1,266 | ) | ||||||||||||||||
Basic and diluted net (loss) per share
|
$ | (0.06 | ) | $ | (0.07 | ) | $ | (0.10 | ) | $ | (0.11 | ) | $ | (0.12 | ) | $ | (0.18 | ) | $ | (0.14 | ) | $ | (0.14 | ) | ||||||||
Cash used in operating activities
|
$ | (1,079 | ) | $ | (934 | ) | $ | (1,682 | ) | $ | (2,560 | ) | $ | (661 | ) | $ | (271 | ) | $ | (1,812 | ) | $ | (651 | ) |
(a)
|
Operating lease commitments:
|
(Amounts in 000’s)
|
|
Less than 1 year
|
1-3 years
|
3-5 years
|
Total
|
|
Operating leases
|
145
|
104
|
10
|
259
|
(b)
|
Other contractual commitments:
|
(c)
|
Guarantees:
|
(d)
|
Indemnification on Arrangement:
|
|
The Company’s objectives when managing capital are to:
|
|
•
|
Maintain its ability to continue as a going concern in order to provide returns to shareholders and benefits to other stakeholders;
|
|
•
|
Maintain a flexible capital structure which optimizes the cost of capital at acceptable risk;
|
|
•
|
Ensure sufficient cash resources to fund its research and development activity, to pursue partnership and collaboration opportunities and to maintain ongoing operations.
|
|
•
|
We are at an early stage of development. Significant additional investment will be necessary to complete the development of any of our products.
|
|
•
|
Our ability to continue as a going concern.
|
|
•
|
We need to raise additional capital. The cash and cash equivalents on hand are not sufficient to execute our operating strategies for the next twelve months and we may not be able to raise sufficient funds to continue operations.
|
|
•
|
We have a history of operating losses. We expect to incur net losses and we may never achieve or maintain profitability.
|
|
•
|
We may be unable to obtain partnerships for one or more of our product candidates which could curtail future development and negatively impact our share price.
|
|
•
|
There is no assurance that an active trading market in our common shares will be sustained.
|
|
•
|
Clinical trials are long, expensive and uncertain processes and Health Canada or the FDA may ultimately not approve any of our product candidates. We may never develop any commercial drugs or other products that generate revenues.
|
|
•
|
We have indemnified Old Lorus and its directors, officers and employees in respect of the Arrangement.
|
|
•
|
As a result of intense competition and technological change in the pharmaceutical industry, the marketplace may not accept our products or product candidates, and we may not be able to compete successfully against other companies in our industry and achieve profitability.
|
|
•
|
We may be unable to obtain patents to protect our technologies from other companies with competitive products, and patents of other companies could prevent us from manufacturing, developing or marketing our products.
|
|
•
|
Our products and product candidates may infringe the intellectual property rights of others, which could increase our costs.
|
|
•
|
Our share price has been and may continue to be volatile and an investment in our common shares could suffer a decline in value.
|
|
•
|
Future sales of our common shares by us or by our existing shareholders could cause our share price to fall.
|
Aug 31, 2011
|
May 31, 2011
|
June 1, 2010
|
|||||||||
Financial assets
|
|||||||||||
Cash and cash equivalents, consisting of guaranteed
|
|||||||||||
investment certificates, held for trading, measured
|
|||||||||||
at fair value through loss or profit
|
$ | 1,703 | $ | 911 | $ | 667 | |||||
Short-term investments, held-for-trading,
|
|||||||||||
recorded at fair value through loss or profit
|
- | - | 247 | ||||||||
Financial liabilities
|
|||||||||||
Accounts payable, measured at amortized cost
|
169 | 215 | 387 | ||||||||
Accrued liabilities, measured at amortized cost
|
1,039 | 944 | 1,458 | ||||||||
Promissory note payable, measured at amortized cost
|
- | - | 1,000 |
|
(c) Capital management
|
|
(i)
|
Share Based Payments: The Company may elect not to apply IFRS 2, Share-Based Payments, to equity instruments which vested before the Company’s date of transition to IFRS. The Company elected not to apply IFRS 2 to equity instruments which vested before the date of transition to IFRS.
|
|
(ii)
|
Business combinations: The Company applied the business combinations exemption to not apply IFRS 3, Business Combinations, retrospectively to past business combinations. Accordingly, we have not restated business combinations that took place prior to the Transition Date. In addition, and as a condition under IFRS 1 for applying this exemption, goodwill relating to business combinations that occurred prior to the Transition Date was tested for impairment as described in note 15 (b)(i).
|
Reconciliation of financial position and shareholders’ equity
|
||||||||
June 1, 2010
|
May 31, 2011
|
|||||||
Effect of
|
Effect of
|
|||||||
Canadian
|
transition to
|
Canadian
|
transition to
|
|||||
Notes
|
GAAP
|
IFRS
|
IFRS
|
GAAP
|
IFRS
|
IFRS
|
||
Current
|
||||||||
Cash and cash equivalents
|
$ 667
|
$ -
|
$ 667
|
911
|
-
|
911
|
||
Short-term investments
|
247
|
-
|
247
|
-
|
-
|
-
|
||
Prepaid expenses and other assets
|
636
|
-
|
636
|
388
|
-
|
388
|
||
Total Current Assets
|
1,550
|
-
|
1,550
|
1,299
|
-
|
1,299
|
||
Non-Current
|
||||||||
Equipment
|
147
|
-
|
147
|
99
|
-
|
99
|
||
Goodwill
|
(b) (i)
|
606
|
(606)
|
-
|
(b) (i)
|
606
|
(606)
|
-
|
Total Non-Current Assets
|
753
|
(606)
|
147
|
705
|
(606)
|
99
|
||
Total Assets
|
2,303
|
(606)
|
1,697
|
2,004
|
(606)
|
1,398
|
||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts payable
|
387
|
-
|
387
|
215
|
-
|
215
|
||
Accrued liabilities
|
1,458
|
-
|
1,458
|
944
|
-
|
944
|
||
Promissory note payable
|
1,000
|
1,000
|
-
|
-
|
-
|
|||
Total Current Liabilities
|
2,845
|
-
|
2,845
|
1,159
|
-
|
1,159
|
||
SHAREHOLDERS' EQUITY
|
||||||||
Share capital
|
||||||||
Common shares
|
163,920
|
-
|
163,920
|
168,787
|
-
|
168,787
|
||
Stock options
|
(b) (ii)
|
3,704
|
99
|
3,803
|
(b) (ii)
|
1,156
|
56
|
1,212
|
Contributed surplus
|
14,875
|
-
|
14,875
|
18,988
|
-
|
18,988
|
||
Warrants
|
1,039
|
-
|
1,039
|
1,032
|
-
|
1,032
|
||
Deficit
|
(b) (i) (ii)
|
(184,080)
|
(705)
|
(184,785)
|
(b) (i) (ii)
|
(189,118)
|
(662)
|
(189,780)
|
Total Equity
|
(542)
|
(606)
|
(1,148)
|
845
|
(606)
|
239
|
||
Total Equity and Liabilities
|
2,303
|
(606)
|
1,697
|
2,004
|
(606)
|
1,398
|
Reconciliation of financial position and shareholders’ equity (continued)
|
||||
August 31, 2010
|
||||
Effect of
|
||||
Canadian
|
transition to
|
|||
Notes
|
GAAP
|
IFRS
|
IFRS
|
|
Current
|
||||
Cash and cash equivalents
|
$ 227
|
$ -
|
227
|
|
Short-term investments
|
-
|
-
|
-
|
|
Prepaid expenses and other assets
|
747
|
-
|
747
|
|
Total Current Assets
|
974
|
-
|
974
|
|
Non-Current
|
||||
Equipment
|
135
|
-
|
135
|
|
Goodwill
|
(b) (i)
|
606
|
(606)
|
-
|
Total Non-Current Assets
|
741
|
(606)
|
135
|
|
Total Assets
|
1,715
|
(606)
|
1,109
|
|
LIABILITIES
|
||||
Current
|
||||
Accounts payable
|
736
|
-
|
736
|
|
Accrued liabilities
|
1,137
|
-
|
1,137
|
|
Promissory note payable
|
1,500
|
1,500
|
||
Total Current Liabilities
|
3,373
|
-
|
3,373
|
|
SHAREHOLDERS' EQUITY
|
||||
Share capital
|
||||
Common shares
|
163,920
|
-
|
163,920
|
|
Stock options
|
(b) (ii)
|
3,715
|
90
|
3,805
|
Contributed surplus
|
15,330
|
-
|
15,330
|
|
Warrants
|
622
|
-
|
622
|
|
Deficit
|
(b) (i) (ii)
|
(185,245)
|
(696)
|
(185,941)
|
Total Equity
|
(1,658)
|
(606)
|
(2,264)
|
|
Total Equity and Liabilities
|
1,715
|
(606)
|
1,109
|
Reconciliation of consolidated statement of loss and comprehensive loss
for the three months ended August 31, 2010
|
|||||
Effect of
|
|||||
Canadian
|
transition to
|
||||
Note
|
GAAP
|
IFRS
|
IFRS
|
||
REVENUE
|
$ -
|
$ -
|
$ -
|
||
EXPENSES
|
|||||
Research and development
|
b (ii) (iv)
|
489
|
25
|
514
|
|
General and administrative
|
b (ii) (iv)
|
589
|
29
|
618
|
|
Stock-based compensation
|
b (ii) (iv)
|
49
|
(49)
|
-
|
|
Depreciation of equipment
|
b (ii) (iv)
|
14
|
(14)
|
-
|
|
Operating expenses
|
1,141
|
(9)
|
1,132
|
||
(Loss) from operations
|
(1,141)
|
9
|
(1,132)
|
||
Finance expense
|
28
|
-
|
28
|
||
Finance income
|
(4)
|
-
|
(4)
|
||
Net Financing expense (income)
|
24
|
-
|
24
|
||
Net loss and other comprehensive loss for the period
|
$ 1,165
|
$ (9)
|
$ 1,156
|
||
Basic and diluted loss per share
|
$ 0.12
|
0.12
|
Reconciliation of consolidated statement of loss and comprehensive loss
for the year ended May 31, 2011
|
||||
Effect of
|
||||
Canadian
|
transition to
|
|||
Note
|
GAAP
|
IFRS
|
IFRS
|
|
REVENUE
|
$ -
|
$ -
|
$ -
|
|
EXPENSES
|
||||
Research and development
|
b (ii) (iv)
|
2,298
|
220
|
2,518
|
General and administrative
|
b (ii) (iv)
|
2,101
|
319
|
2,420
|
Stock-based compensation
|
b (ii) (iv)
|
526
|
(526)
|
-
|
Depreciation of equipment
|
b (ii) (iv)
|
56
|
(56)
|
-
|
Operating expenses
|
4,981
|
(43)
|
4,938
|
|
(Loss) from operations
|
(4,981)
|
43
|
(4,938)
|
|
Interest expense
|
71
|
-
|
71
|
|
Interest income
|
(14)
|
-
|
(14)
|
|
Net financing expense (income)
|
57
|
-
|
57
|
|
Net Loss and other comprehensive loss for the period
|
5,038
|
(43)
|
4,995
|
|
Basic and diluted loss per share
|
$ 0.38
|
0.38
|
|
(a)
|
Mandatory exceptions upon adoption of IFRS
|
|
(b)
|
Impact on accounting policies upon adoption of IFRS
|
|
(i)
|
Goodwill:
|
June 1, 2010
|
August 31, 2010
|
May 31, 2011
|
|
$
|
$
|
$
|
|
Decrease in goodwill
|
(606)
|
(606)
|
(606)
|
Increase in deficit
|
606
|
606
|
606
|
|
(ii)
|
Share based payments:
|
$
|
||||
Decrease in share-based compensation:
|
(9)
|
$
|
||||
Decrease in share-based compensation:
|
(43)
|
June 1, 2010
|
August 31, 2010
|
May 31, 2011
|
|
$
|
$
|
$
|
|
Increase (Reduction) of Stock Option Equity Account
|
99
|
(9)
|
(43)
|
Increase (Decrease) in deficit
|
99
|
(9)
|
(43)
|
|
(iii)
|
Estimates
|
|
In applying IFRS upon initial adoption, hindsight is not used to create or revise estimates. Estimates previously made by the Company under Canadian GAAP were not revised for application of IFRS except where necessary to reflect any difference in accounting policies.
|
1.
|
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Lorus Therapeutics Inc. (the “issuer”) for the interim period ended August 31, 2011.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i)
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared;
|
(ii)
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1
|
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2
|
ICFR -- material weakness relating to design: N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 1, 2011 and ended on August 31, 2011 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
/s/ Aiping Young
|
Aiping Young
President and Chief Executive Officer
|
1.
|
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Lorus Therapeutics Inc. (the “issuer”) for the interim period ended August 31, 2011.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i)
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared;
|
(ii)
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1
|
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2
|
ICFR -- material weakness relating to design: N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 1, 2011 and ended on August 31, 2011 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
/s/ Elizabeth Williams
|
Elizabeth Williams
Director of Finance and Acting CFO
|