XML 40 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
5. EQUITY TRANSACTIONS (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2017
Mar. 31, 2017
Equity [Abstract]    
Summary of warrant activity
   Amount   Range of
Exercise
Price
  Weighted
Average
Exercise
Price
Warrants outstanding at March 31, 2017   2,604,096   $2.10 - $12.05  $3.64
Exercised   (218,600)  $1.10  $1.10
Issued   5,618,182   $1.10  $1.10
Cancelled/Expired   (139,357)  $5.00 –$15.00  $6.52
Warrants outstanding at December 31, 2017   7,864,321   $1.10 - $12.05  $1.38
Warrants exercisable at December 31, 2017   7,864,321   $1.10 - $12.05  $1.38
   Fiscal Year Ended March 31, 
   2017   2016 
   Warrants   Weighted
Average
Exercise Price
   Warrants   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   2,164,094   $6.68    1,430,738   $6.84 
Granted   749,825   $4.10    746,657   $6.30 
Exercised   (2,660)  $6.25    (12,049)  $2.15 
Cancelled/Forfeited   (307,163)  $5.18    (1,252)  $2.10 
Outstanding, end of year   2,604,096   $3.64    2,164,094   $6.68 
Exercisable, end of year   2,604,096   $3.64    2,164,094   $6.68 
Weighted average estimated fair value of warrants granted       $2.65        $5.11 
Assumptions used for warrants granted
Risk free interest rate     2.21%  
Average expected life     10 years  
Expected volatility     92.14%  
Expected dividends     None  
   Year Ended March 31,
   2017  2016
Risk free interest rate  0.7% - 1.93%  1.70%
Average expected life  3.42 – 5.5 years  5 years
Expected volatility  88.2% - 96.0%  98.6%
Expected dividends  None  None
Summary of warrant activity exercisable and outstanding  
   Warrants Outstanding       Warrants Exercisable 
Range of
Exercise Prices
  Number
Outstanding
   Weighted
Average
Remaining
Life (Years)
   Weighted
Average
Exercise Price
   Number
Outstanding
   Weighted
Average
Exercise Price
 
$5.00 or Below   1,860,101    3.78   $3.67    1,860,101   $3.67 
$5.20 - $9.00   711,067    2.77   $6.47    705,067   $6.47 
$9.65 - $15.00   32,928    2.37   $12.32    32,928   $12.32 
    2,604,096              2,604,096      
Awards expected to vest
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term in
Years
 
             
Vested   432,047   $10.98    3.64 
Expected to vest   27,000   $1.68    9.46 
Total   459,047           
   Number of RSUs 
Vested   46,125 
Expected to vest   507,375 
Total   553,500 
Summary of stock options outstanding
    Amount     Range of
Exercise Price
    Weighted
Average
Exercise
Price
 
Stock options outstanding at March 31, 2017     432,047       $3.80-$20.50        $10.98  
Exercised                  
Granted     27,000       $1.68       $1.68  
Cancelled/Expired                  
Stock options outstanding at December 31, 2017     459,047       $1.68-$20.50       $10.44  
Stock options exercisable at December 31, 2017     432,047       $3.80-$20.50       $10.98  
  Fiscal Year Ended March 31, 
   2017 2016 
  Options   Weighted
Average
Exercise Price
   Options   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   438,547   $10.94    501,690   $11.00 
Granted       N/A        $N/A 
Exercised       N/A        $N/A 
Cancelled/Forfeited   (6,500)  $7.96    (63,143)  $11.45 
Outstanding, end of year   432,047   $10.98    438,547   $10.94 
Exercisable, end of year   414,547   $11.24    388,414   $11.53 
Weighted average estimated fair value of options granted        N/A       $N/A 
Detail of options outstanding and exercisable by exercise price  
   Options Outstanding   Options Exercisable 
Exercise Prices  Number
Outstanding
   Weighted
Average
Remaining
Life (Years)
   Weighted
Average
Exercise
Price
   Number
Outstanding
   Weighted
Average
Exercise
Price
 
$3.80 - $9.50   184,047    6.70 years   $6.82    166,547   $6.86 
$12.50   163,000    3.39 years   $12.50    163,000   $12.50 
$18.00 - $20.50   85,000    1.02 years   $19.03    85,000   $19.03 
    432,047              414,547      
Schedule of stock-based compensation
   Three Months
Ended
December 31,
2017
   Three Months
Ended
December 31,
2016
   Nine Months
Ended
December 31,
2017
   Nine Months
Ended
December 31,
2016
 
Vesting of stock options and restricted stock units  $323,162   $306,159   $887,607   $1,880,150 
Total stock-based compensation expense  $323,162   $306,159   $887,607   $1,880,150 
                     
Weighted average number of common shares outstanding – basic and diluted   14,950,701    7,927,031    10,927,106    7,768,682 
                     
Basic and diluted loss per common share attributable to stock-based compensation expense  $(0.02)  $(0.04)  $(0.08)  $(0.24)
   Fiscal Year Ended 
   March 31, 2017   March 31, 2016 
Vesting of stock options  $2,186,309   $202,844 
Total Stock-Based Compensation  $2,186,309   $202,844