XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
5. Convertible Notes Payable (Tables)
9 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Convertible notes payable

Convertible Notes Payable, Net consisted of the following at December 31, 2017:

 

   Principal   Unamortized
Discount
   Net
Amount
   Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                    
November 2014 10% Convertible Notes  $612,811   $(112,194)  $500,617   $19,066 
December 2016 10% Convertible Notes   379,780    (69,531)   310,249    11,820 
Total Convertible Notes Payable, Net  $992,591   $(181,725)  $810,866   $30,886 

   

Convertible Notes Payable, Net consisted of the following at March 31, 2017 (our most recent fiscal year end):

 

   Principal   Unamortized
Discount
   Net
Amount
   Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                    
November 2014 10% Convertible Notes  $612,811   $(275,363)  $337,448   $2,555 
December 2016 10% Convertible Notes   680,400    (498,648)   181,752    2,836 
Total Convertible Notes Payable, Net  $1,293,211   $(774,011)  $519,200   $5,391 

 

Changes to principal balance of Convertible Note

The following table shows the changes to the principal balance of the November 2014 10% Convertible Notes:

 

Activity in the November 2014 10% Convertible Notes
Initial principal balance  $527,780 
Increase in principal balance under the second amendment (see above)   165,031 
Conversions during the fiscal year ended March 31, 2017   (80,000)
Balance as of December 31, 2017  $612,811 

  

The following table shows the changes to the principal balance of the December 2016 10% Convertible Notes:

 

Activity in the December 2016 10% Convertible Notes
Initial principal balance  $680,400 
Conversions during the nine months ended December 31, 2017   (300,620)
Balance as of December 31, 2017  $379,780