XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
5. Convertible Notes Payable (Tables)
6 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Convertible notes payable

Convertible Notes Payable, Net consisted of the following at September 30, 2017:

 

   Principal   Unamortized
Discount
   Net
Amount
   Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                    
November 2014 10% Convertible Notes  $612,811   $(130,896)  $481,915   $3,745 
December 2016 10% Convertible Notes   379,780    (81,116)   298,664    2,326 
Total Convertible Notes Payable, Net  $992,591   $(212,012)  $780,579   $6,071 

 

Convertible Notes Payable, Net consisted of the following at March 31, 2017 (our most recent fiscal year end):

 

   Principal   Unamortized
Discount
   Net
Amount
   Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                    
November 2014 10% Convertible Notes  $612,811   $(275,363)  $337,448   $2,555 
December 2016 10% Convertible Notes   680,400    (498,648)   181,752    2,836 
Total Convertible Notes Payable, Net  $1,293,211   $(774,011)  $519,200   $5,391 

 

Changes to principal balance of Convertible Note
Activity in the November 2014 10% Convertible Notes
Initial principal balance  $527,780 
Increase in principal balance under the second amendment (see above)   165,031 
Conversions during the fiscal year ended March 31, 2017   (80,000)
Balance as of September 30, 2017  $612,811 

 

Activity in the December 2016 10% Convertible Notes
Initial principal balance  $680,400 
Conversions during the six months ended September 30, 2017   (300,620)
Balance as of September 30, 2017  $379,780