XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
10. Warrants
6 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Warrants

During the six months ended September 30, 2017, we did not issue any warrants.

 

A summary of warrant activity during the six months ended September 30, 2017 is presented below:

 

    Amount   Range of
Exercise
Price
   Weighted
Average
Exercise
Price
 
 Warrants outstanding at March 31, 2017    2,604,096    $2.10 - $12.05   $3.64 
 Exercised        n/a    n/a 
 Issued        n/a    n/a 
 Cancelled/Expired    (139,357)   $5.00 –$15.00   $6.52 
 Warrants outstanding at September 30, 2017    2,464,739    $2.10 - $12.05   $3.48 
 Warrants exercisable at September 30, 2017    2,464,739    $2.10 - $12.05   $3.48 

   

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to warrants utilizing the Binomial Lattice option pricing models at, and during the six months ended September 30, 2016:

 

Risk free interest rate   0.79% – 1.38%   
Average expected life   3 months – 2.33 years 
Expected volatility   65.9% – 111.1% 
Expected dividends   None 

 

The expected volatility was based on the historic volatility. The expected life of options granted was based on the "simplified method" as described in the SEC's guidance due to changes in the vesting terms and contractual life of current option grants compared to our historical grants.

 

Based on the above assumptions, we valued the warrants that were exchanged for common stock (see Note 6) during the six months ended September 30, 2017 at $130,214.