XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
5. EQUITY TRANSACTIONS (Tables)
3 Months Ended 12 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Equity [Abstract]    
Summary of warrant activity
   Amount   Range of
Exercise
Price
  Weighted
Average
Exercise
Price
 
Warrants outstanding at March 31, 2017   2,604,096   $2.10 - $15.00  $3.64 
Exercised      n/a   n/a 
Issued      n/a   n/a 
Cancelled/Expired   (128,357)  $5.00 –$9.00  $5.80 
Warrants outstanding at June 30, 2017   2,475,739   $2.10 - $15.00  $3.47 
Warrants exercisable at June 30, 2017   2,475,739   $2.10 - $15.00  $3.47 
   Fiscal Year Ended March 31, 
   2017   2016 
   Warrants   Weighted
Average
Exercise Price
   Warrants   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   2,164,094   $6.68    1,430,738   $6.84 
Granted   749,825   $4.10    746,657   $6.30 
Exercised   (2,660)  $6.25    (12,049)  $2.15 
Cancelled/Forfeited   (307,163)  $5.18    (1,252)  $2.10 
Outstanding, end of year   2,604,096   $3.64    2,164,094   $6.68 
Exercisable, end of year   2,604,096   $3.64    2,164,094   $6.68 
Weighted average estimated fair value of warrants granted       $2.65        $5.11 
Assumptions used for warrants granted
Risk free interest rate 0.79% – 1.38%  
Average expected life  3 months – 2.33 years
Expected volatility  68% – 111%
Expected dividends  None
   Year Ended March 31,
   2017  2016
Risk free interest rate  0.7% - 1.93%  1.70%
Average expected life  3.42 – 5.5 years  5 years
Expected volatility  88.2% - 96.0%  98.6%
Expected dividends  None  None
Summary of warrant activity exercisable and outstanding  
   Warrants Outstanding       Warrants Exercisable 
Range of
Exercise Prices
  Number
Outstanding
   Weighted
Average
Remaining
Life (Years)
   Weighted
Average
Exercise Price
   Number
Outstanding
   Weighted
Average
Exercise Price
 
$5.00 or Below   1,860,101    3.78   $3.67    1,860,101   $3.67 
$5.20 - $9.00   711,067    2.77   $6.47    705,067   $6.47 
$9.65 - $15.00   32,928    2.37   $12.32    32,928   $12.32 
    2,604,096              2,604,096      
RSU's expected to vest  
   Number of RSUs 
Vested   46,125 
Expected to vest   507,375 
Total   553,500 
Summary of stock options outstanding  
  Fiscal Year Ended March 31, 
   2017 2016 
  Options   Weighted
Average
Exercise Price
   Options   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   438,547   $10.94    501,690   $11.00 
Granted       N/A        $N/A 
Exercised       N/A        $N/A 
Cancelled/Forfeited   (6,500)  $7.96    (63,143)  $11.45 
Outstanding, end of year   432,047   $10.98    438,547   $10.94 
Exercisable, end of year   414,547   $11.24    388,414   $11.53 
Weighted average estimated fair value of options granted        N/A       $N/A 
Detail of options outstanding and exercisable by exercise price  
   Options Outstanding   Options Exercisable 
Exercise Prices  Number
Outstanding
   Weighted
Average
Remaining
Life (Years)
   Weighted
Average
Exercise
Price
   Number
Outstanding
   Weighted
Average
Exercise
Price
 
$3.80 - $9.50   184,047    6.70 years   $6.82    166,547   $6.86 
$12.50   163,000    3.39 years   $12.50    163,000   $12.50 
$18.00 - $20.50   85,000    1.02 years   $19.03    85,000   $19.03 
    432,047              414,547      
Schedule of stock-based compensation  
   Fiscal Year Ended 
   March 31, 2017   March 31, 2016 
Vesting of stock options  $2,186,309   $202,844 
Total Stock-Based Compensation  $2,186,309   $202,844