XML 32 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
9. Stock Compensation (Tables)
6 Months Ended
Sep. 30, 2015
Share based compensation expense
   Three Months Ended   Three Months Ended   Six Months Ended   Six Months Ended 
   September 30, 2015   September 30, 2014   September 30, 2015   September 30, 2014 
Vesting of stock options  $50,711   $89,793   $101,421   $260,680 
Total stock-based compensation expense  50,711   89,793   101,421   260,680 
                     
Weighted average number of common shares outstanding – basic and diluted   7,610,459    5,187,398    7,167,903    4,869,898 
                     
Basic and diluted loss per common share  $(0.01)  $(0.02)  $(0.01)  $(0.05)
Assumptions used
    Amount     Range of
Exercise
Price
    Weighted
Average
Exercise
Price
 
Warrants outstanding at March 31, 2015     1,430,738       $2.10 - $15.00     $ 6.84  
Exercised     (5,292     $2.10     2.10  
Issued     746,656       $6.30     $ 6.30  
Cancelled/Expired     (1,252     $2.10     2.10  
Warrants outstanding at September 30, 2015     2,170,850       $2.10 - $15.00     $ 6.67  
Warrants exercisable at September 30, 2015     2,170,850       $2.10 - $15.00     $ 6.67  
Options vested and expected to vest
    Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term in
Years
 
Vested     445,557     $ 11.40       4.92  
Expected to vest     50,133     $ 6.36       8.05  
Total     495,690                  
Option activity
    Amount     Range of
Exercise Price
    Weighted
Average
Exercise
Price
 
Stock options outstanding at March 31, 2015     501,690       $4.00-$20.50     $ 12.50  
Exercised                  
Granted                  
Cancelled/Expired     (6,000     $20.50     20.50  
Stock options outstanding at September 30, 2015     495,690       $4.00-$20.50     $ 10.89  
Stock options exercisable at September 30, 2015     445,557       $4.00-$20.50     $ 11.66  
Options  
Assumptions used
Risk free interest rate 2.6%
Average expected life 10 years
Expected volatility 90.23%
Expected dividends None