XML 50 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (1,216,659) $ (3,704,292)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,338 9,338
Stock based compensation 50,711 170,887
Fair market value of common stock, warrants adn options issued for services 0 38,268
Loss on settlement of notes 0 2,453,630
Amortization of debt discount and deferred financing costs 112,440 9,942
Changes in operating assets and liabilities:    
Accounts receivable 192,374 84,081
Prepaid expenses and other current assets (20,480) 8,844
Accounts payable and other current liabilities 45,270 186,553
Due to related parties 29,000 (21,000)
Net cash used in operating activities (798,006) (763,749)
Cash flows from financing activities:    
Proceeds from the issuance of common stock 5,591,988 320,800
Net cash provided by financing activities 5,591,988 320,800
Net increase (decrease) in cash 4,793,982 (442,949)
Cash at beginning of period 855,596 1,250,279
Cash at end of year 5,649,578 807,330
Supplement information for non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 0 660,000
Reclassification of warrant derivative liability into equity $ 0 $ 10,679,067