XML 43 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (6,979,494) $ (13,438,962)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 37,352 21,087
Debt restructuring cost 0 856,349
Loss on extension of warrants 143,363 0
Loss on litigation settlement 0 583,601
Change in estimated fair value of derivative liabilities 0 8,547,015
Loss on debt conversion 2,753,989 40,256
Fair market value of equity instruments issued for services 225,158 392,093
Stock based compensation 416,481 607,946
Amortization of debt discount and deferred financing costs 273,377 5,147
Changes in operating assets and liabilities:    
Accounts receivable (98,164) 113,604
Prepaid expenses (22,436) (21,097)
Other assets 2,212 (8,612)
Accounts payable and other current liabilities (1,108,294) 46,602
Due to related parties (692,958) 116,000
Net cash used in operating activities (5,049,414) (2,138,971)
Cash flows from investing activities:    
Purchases of property and equipment 0 (96,056)
Net cash used in investing activities 0 (96,056)
Cash flows from financing activities:    
Principal repayments of notes payable (523,422) (217,000)
Proceeds from the issuance of notes payable 415,000 400,000
Net proceeds from the issuance of common stock 4,763,153 3,177,032
Net cash provided by financing activities 4,654,731 3,360,032
Net (decrease) increase in cash (394,683) 1,125,005
Cash at beginning of year 1,250,279 125,274
Cash at end of year 855,596 1,250,279
Cash paid during the period for:    
Interest 480,701 13,950
Income taxes 0 0
Supplement information for non-cash investing and financing activities:    
Conversion of debt, accrued liabilities and accrued interest to common stock 2,273,032 726,776
Reclassification of accounts payable to convertible notes payable 0 47,000
Reclassification of accrued interest to convertible notes payable 25,766 20,027
Recording deferred financing costs associated with notes payable and convertible notes payable 117,280 83,191
Reclassification of warrant derivative liability into equity 10,679,067 1,456,187
Issuance of shares under cashless warrant exercises 434 12,717
Exercise of stock option for accrued expenses 0 13,000
Creation of debt discount on convertible notes payable 527,780 0
Stock issued under restricted stock grant $ 0 $ 3,400