XML 73 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
9. FAIR VALUE MEASUREMENTS
9 Months Ended 12 Months Ended
Dec. 31, 2014
Mar. 31, 2014
Fair Value Disclosures [Abstract]    
FAIR VALUE MEASUREMENTS

We follow FASB ASC 820, “Fair value measurements and disclosures” (“ASC 820”) in connection with assets and liabilities measured at fair value on a recurring basis subsequent to initial recognition. The guidance applies to our derivative liabilities. We had no assets or liabilities measured at fair value on a non-recurring basis for any period reported.

 

ASC 820 requires that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories: We measure the fair value of applicable financial and non-financial assets based on the following fair value hierarchy:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

 

Level 3: Unobservable inputs that are not corroborated by market data.

 

The hierarchy noted above requires us to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value.

 

The fair value of our recorded derivative liabilities is determined based on unobservable inputs that are not corroborated by market data, which is a Level 3 classification. We record derivative liabilities on our balance sheet at fair value with changes in fair value recorded in our consolidated statements of operations.

 

At December 31, 2014, we no longer had any derivative liabilities as all of the holders of the financial instruments that had price antidilution protection waived such price antidilution protection. 

 

Our fair value measurements at the March 31, 2014 reporting date are classified based on the valuation technique level noted in the table below:

 

Description   March 31,
2014
    Quoted Prices
in Active
Markets for
(Level 1)
    Significant
Other
Observable
(Level 2)
    Significant
Unobservable
(Level 3)
 
Derivative Liabilities   $ 10,679,067     $     $     $ 10,679,067  
Total Assets   $ 10,679,067     $     $     $ 10,679,067  

 

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, in connection with our warrant and embedded conversion option derivative instruments utilizing the Binomial Lattice option pricing model:  

 

    Nine Months Ended December 31, 2013
Risk free interest rate   0.02% - 2.04%
Average expected life   0.25 – 3 years
Expected volatility   58.0% - 103.1%
Expected dividends   None

  

The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the nine months ended December 31, 2014:   

 

   April 1,
2014
   Recorded New
Derivative
Liabilities
   Change in
estimated
fair value
recognized in
results of
operations
   Reclassification
of Derivative
Liability to Paid
in capital
   December 31,
2014
 
                          
Derivative liabilities  $10,679,067   $   $   $(10,679,067)  $ 

 

The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the nine months ended December 31, 2013:

 

 

   April 1,
2013
   Recorded New Derivative
Liabilities
   Change in
estimated
fair value
recognized in
results of
operations
   Reclassification
of Derivative
Liability to Paid
in capital
   December 31,
2013
 
                          
                                         
Derivative liabilities   $ 3,588,239     $     $ 2,304,702     $ (316,876 )   $ 5,576,065  

 

10. FAIR VALUE MEASUREMENTS

 

We follow FASB ASC 820, "FAIR VALUE MEASUREMENTS AND DISCLOSURES" (“ASC 820”) in connection with financial assets and liabilities measured at fair value on a recurring basis subsequent to initial recognition.

 

ASC 820 requires that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

 

Level 3: Unobservable inputs that are not corroborated by market data.

 

The hierarchy noted above requires us to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value.

 

The fair value of our recorded derivative liabilities is determined based on unobservable inputs that are not corroborated by market data, which is a Level 3 classification. We record derivative liabilities on our balance sheet at fair value with changes in fair value recorded in our consolidated statements of operations.  Our fair value measurements at the reporting date were as follows:

 

At March 31, 2014: 

Description  

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

   

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs (Level 3)

 
Derivative Liabilities   $      –     $         –     $ 10,679,067  
Total Assets   $     $     $ 10,679,067  

 

At March 31, 2013:

Description  

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

   

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs (Level 3)

 
Derivative Liabilities   $      –     $         –     $ 3,588,239  
Total Assets   $     $     $ 3,588,239  

  

The following outlines the significant weighted average assumptions used to estimate the fair value information presented for the fiscal years ended March 31, 2014 and 2013, in connection with our April 2011 convertible note, July & August 2011 10% convertible notes and the September 2011 convertible note offerings and with respect to warrant and embedded conversion option derivative instruments utilizing the Binomial Lattice option pricing model:

 

  Fiscal Year Ended March 31, 2014
Risk free interest rate 0.02% - 0.79%
Average expected life 0.25 – 2.8 years
Expected volatility 58.0% - 103.1%
Expected dividends None

 

  Fiscal Year Ended March 31, 2013
Risk free interest rate 0.05% - 1.56%
Average expected life 0.25 – 3.6 years
Expected volatility 76.0% - 107.1%
Expected dividends None

 

The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the year ended March 31, 2014:

 

    April 1,
2013
    Recorded New Derivative Liabilities     Change in estimated fair value recognized in results of operations     Reclassification of Derivative Liability to Paid in capital     March 31,
2014
 
                                         
Derivative liabilities   $ 3,588,239     $          –     $ 5,729,780     $ 1,361,048     $ 10,679,067  

  

The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the year ended March 31, 2013:

 

    April 1,
2012
    Recorded New Derivative Liabilities     Change in estimated fair value recognized in results of operations     Reclassification of Derivative Liability to Paid in capital     March 31,
2013
 
                                         
Derivative liabilities   $ 3,588,615     $          –     $ (44,705 )   $ 44,329     $ 3,588,239