XML 57 R89.htm IDEA: XBRL DOCUMENT v2.4.1.9
16. PRO FORMA BALANCE SHEET (Details) (USD $)
Sep. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Mar. 31, 2013
Mar. 31, 2012
Current assets          
Cash $ 526,187us-gaap_Cash $ 1,250,279us-gaap_Cash $ 8,754us-gaap_Cash $ 125,274us-gaap_Cash $ 143,907us-gaap_Cash
Accounts receivable 258,672us-gaap_AccountsReceivableNetCurrent 95,177us-gaap_AccountsReceivableNetCurrent   208,781us-gaap_AccountsReceivableNetCurrent  
Deferred financing costs 66,189us-gaap_DeferredFinanceCostsNet 83,191us-gaap_DeferredFinanceCostsNet   863us-gaap_DeferredFinanceCostsNet  
Prepaid expenses 41,141us-gaap_PrepaidExpenseAndOtherAssets 50,699us-gaap_PrepaidExpenseAndOtherAssets   29,602us-gaap_PrepaidExpenseAndOtherAssets  
TOTAL CURRENT ASSETS 892,189us-gaap_AssetsCurrent 1,479,346us-gaap_AssetsCurrent   364,520us-gaap_AssetsCurrent  
Property and equipment, net 70,185us-gaap_PropertyPlantAndEquipmentNet 84,279us-gaap_PropertyPlantAndEquipmentNet   145us-gaap_PropertyPlantAndEquipmentNet  
Patents, net 107,907us-gaap_IntangibleAssetsNetExcludingGoodwill 112,489us-gaap_IntangibleAssetsNetExcludingGoodwill   121,653us-gaap_IntangibleAssetsNetExcludingGoodwill  
Deposits 18,988us-gaap_DepositsAssets 18,988us-gaap_DepositsAssets   10,376us-gaap_DepositsAssets  
TOTAL NON-CURRENT ASSETS   215,756us-gaap_AssetsNoncurrent      
TOTAL ASSETS 1,089,269us-gaap_Assets 1,695,102us-gaap_Assets 411,190us-gaap_Assets 496,694us-gaap_Assets  
CURRENT LIABILITIES          
Accounts payable 609,153us-gaap_AccountsPayableCurrent 517,651us-gaap_AccountsPayableCurrent   822,832us-gaap_AccountsPayableCurrent  
Due to related parties 888,778us-gaap_DueToRelatedPartiesCurrent 839,070us-gaap_DueToRelatedPartiesCurrent   736,070us-gaap_DueToRelatedPartiesCurrent  
Notes payable 190,000us-gaap_NotesPayableCurrent 390,000us-gaap_NotesPayableCurrent   321,381us-gaap_NotesPayableCurrent  
Convertible notes payable, current portion 483,421us-gaap_ConvertibleNotesPayableCurrent 1,367,655us-gaap_ConvertibleNotesPayableCurrent   2,367,631us-gaap_ConvertibleNotesPayableCurrent  
Derivative liabilities 0us-gaap_DerivativeLiabilitiesCurrent 10,679,067us-gaap_DerivativeLiabilitiesCurrent   3,588,239us-gaap_DerivativeLiabilitiesCurrent  
Other current liabilities 1,216,604us-gaap_OtherLiabilitiesCurrent 1,855,374us-gaap_OtherLiabilitiesCurrent   1,804,985us-gaap_OtherLiabilitiesCurrent  
TOTAL CURRENT LIABILITIES 3,387,956us-gaap_LiabilitiesCurrent 15,648,817us-gaap_LiabilitiesCurrent   9,641,138us-gaap_LiabilitiesCurrent  
NONCURRENT LIABILITIES          
Convertible notes payable, noncurrent portion 990,520us-gaap_ConvertibleLongTermNotesPayable 776,451us-gaap_ConvertibleLongTermNotesPayable   0us-gaap_ConvertibleLongTermNotesPayable  
TOTAL NONCURRENT LIABILITIES 990,520us-gaap_LiabilitiesNoncurrent 776,451us-gaap_LiabilitiesNoncurrent   0us-gaap_LiabilitiesNoncurrent  
TOTAL LIABILITIES 4,378,476us-gaap_Liabilities 16,425,268us-gaap_Liabilities   9,641,138us-gaap_Liabilities  
COMMITMENTS AND CONTINGENCIES (Note 13)             
STOCKHOLDERS' DEFICIT          
Common stock 262,712us-gaap_CommonStockValue 224,984us-gaap_CommonStockValue   173,685us-gaap_CommonStockValue  
AdditionalPaid-In Capital 75,654,853us-gaap_AdditionalPaidInCapital 59,659,137us-gaap_AdditionalPaidInCapital   52,157,196us-gaap_AdditionalPaidInCapital  
Accumulated deficit (79,335,907)us-gaap_RetainedEarningsAccumulatedDeficit (74,832,557)us-gaap_RetainedEarningsAccumulatedDeficit   (61,475,325)us-gaap_RetainedEarningsAccumulatedDeficit  
TOTAL AETHLON MEDICAL, INC STOCKHOLDERS' DEFICIT (3,418,342)us-gaap_StockholdersEquity (14,948,436)us-gaap_StockholdersEquity   (9,144,444)us-gaap_StockholdersEquity  
Noncontrolling interests 129,135us-gaap_MinorityInterest 218,270us-gaap_MinorityInterest   0us-gaap_MinorityInterest  
TOTAL DEFICIT (3,289,207)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (14,730,166)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest   (9,144,444)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (9,295,621)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND DEFICIT 1,089,269us-gaap_LiabilitiesAndStockholdersEquity 1,695,102us-gaap_LiabilitiesAndStockholdersEquity   496,694us-gaap_LiabilitiesAndStockholdersEquity  
Pro Forma Adjustments Amount [Member]          
Current assets          
Cash   0us-gaap_Cash
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Accounts receivable   0us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Deferred financing costs   0us-gaap_DeferredFinanceCostsNet
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Prepaid expenses   0us-gaap_PrepaidExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL CURRENT ASSETS   0us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Property and equipment, net   0us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Patents, net   0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Deposits   0us-gaap_DepositsAssets
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL NON-CURRENT ASSETS   0us-gaap_AssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL ASSETS   0us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
CURRENT LIABILITIES          
Accounts payable   0us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Due to related parties   0us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Notes payable   0us-gaap_NotesPayableCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Convertible notes payable, current portion   (88,500)us-gaap_ConvertibleNotesPayableCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Derivative liabilities   (10,679,067)us-gaap_DerivativeLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Other current liabilities   (575,250)us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL CURRENT LIABILITIES   (12,139,317)us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
NONCURRENT LIABILITIES          
Convertible notes payable, noncurrent portion   225,000us-gaap_ConvertibleLongTermNotesPayable
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL NONCURRENT LIABILITIES   225,000us-gaap_LiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL LIABILITIES   (11,914,317)us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
COMMITMENTS AND CONTINGENCIES (Note 13)           
STOCKHOLDERS' DEFICIT          
Common stock   26,010us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
AdditionalPaid-In Capital   14,457,617us-gaap_AdditionalPaidInCapital
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Accumulated deficit   (2,569,310)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL AETHLON MEDICAL, INC STOCKHOLDERS' DEFICIT   11,914,317us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Noncontrolling interests   0us-gaap_MinorityInterest
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL DEFICIT   11,914,317us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
TOTAL LIABILITIES AND DEFICIT   0us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= aemd_ProFormaAdjustmentsAmountMember
     
Pro Forma [Member]          
Current assets          
Cash   1,250,279us-gaap_Cash
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Accounts receivable   95,177us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Deferred financing costs   83,191us-gaap_DeferredFinanceCostsNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Prepaid expenses   50,699us-gaap_PrepaidExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL CURRENT ASSETS   1,479,346us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Property and equipment, net   84,279us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Patents, net   112,489us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Deposits   18,988us-gaap_DepositsAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL NON-CURRENT ASSETS   215,756us-gaap_AssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL ASSETS   1,695,102us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
CURRENT LIABILITIES          
Accounts payable   517,651us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Due to related parties   839,070us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Notes payable   390,000us-gaap_NotesPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Convertible notes payable, current portion   482,655us-gaap_ConvertibleNotesPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Derivative liabilities   0us-gaap_DerivativeLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Other current liabilities   1,280,124us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL CURRENT LIABILITIES   3,509,500us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
NONCURRENT LIABILITIES          
Convertible notes payable, noncurrent portion   1,001,451us-gaap_ConvertibleLongTermNotesPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL NONCURRENT LIABILITIES   1,001,451us-gaap_LiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL LIABILITIES   4,510,951us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
COMMITMENTS AND CONTINGENCIES (Note 13)           
STOCKHOLDERS' DEFICIT          
Common stock   250,994us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
AdditionalPaid-In Capital   74,116,754us-gaap_AdditionalPaidInCapital
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Accumulated deficit   (77,401,867)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL AETHLON MEDICAL, INC STOCKHOLDERS' DEFICIT   (3,034,119)us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
Noncontrolling interests   218,270us-gaap_MinorityInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL DEFICIT   (2,815,849)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
     
TOTAL LIABILITIES AND DEFICIT   $ 1,695,102us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember