XML 93 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:        
Net loss $ (4,592,485)us-gaap_ProfitLoss $ (3,653,168)us-gaap_ProfitLoss $ (13,438,962)us-gaap_ProfitLoss $ (4,892,040)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 18,676us-gaap_DepreciationDepletionAndAmortization 4,727us-gaap_DepreciationDepletionAndAmortization 21,087us-gaap_DepreciationDepletionAndAmortization 10,484us-gaap_DepreciationDepletionAndAmortization
Debt restructuring cost 0us-gaap_RestructuringAndRelatedCostIncurredCost 0us-gaap_RestructuringAndRelatedCostIncurredCost 856,349us-gaap_RestructuringAndRelatedCostIncurredCost 139,839us-gaap_RestructuringAndRelatedCostIncurredCost
Non-cash interest expense 0us-gaap_OtherNoncashExpense 0us-gaap_OtherNoncashExpense 0us-gaap_OtherNoncashExpense 11,846us-gaap_OtherNoncashExpense
Loss on litigation settlement 0aemd_GainLossRelatedToLitigationSettlement1 0aemd_GainLossRelatedToLitigationSettlement1 583,601aemd_GainLossRelatedToLitigationSettlement1 0aemd_GainLossRelatedToLitigationSettlement1
Stock based compensation 260,680us-gaap_ShareBasedCompensation 190,601us-gaap_ShareBasedCompensation 607,946us-gaap_ShareBasedCompensation 765,273us-gaap_ShareBasedCompensation
Fair market value of common stock, warrants and options issued for services 162,358us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 264,343us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 392,093us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 259,035us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Change in fair value of derivative liabilities 0us-gaap_UnrealizedGainLossOnDerivatives 2,382,877us-gaap_UnrealizedGainLossOnDerivatives 8,547,015us-gaap_UnrealizedGainLossOnDerivatives 44,705us-gaap_UnrealizedGainLossOnDerivatives
Loss on extension of warrants 143,363aemd_LossOnExtensionOfWarrants 0aemd_LossOnExtensionOfWarrants 0aemd_LossOnExtensionOfWarrants 0aemd_LossOnExtensionOfWarrants
Loss on debt conversion 2,531,123aemd_LossOnDebtConversions 40,256aemd_LossOnDebtConversions 40,256aemd_LossOnDebtConversions 0aemd_LossOnDebtConversions
Patent license fees paid with issuance of common stock 0aemd_PatentLicenseFeesPaidWithIssuanceOfCommonStock 0aemd_PatentLicenseFeesPaidWithIssuanceOfCommonStock 0aemd_PatentLicenseFeesPaidWithIssuanceOfCommonStock 17,250aemd_PatentLicenseFeesPaidWithIssuanceOfCommonStock
Amortization of debt discount and deferred financing costs 21,502us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,578us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,147us-gaap_AmortizationOfFinancingCostsAndDiscounts 594,358us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in operating assets and liabilities:        
Accounts receivable (162,495)us-gaap_IncreaseDecreaseInAccountsReceivable (11,404)us-gaap_IncreaseDecreaseInAccountsReceivable 113,604us-gaap_IncreaseDecreaseInAccountsReceivable 191,333us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 9,558us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (25,202)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (21,097)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,850us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 0us-gaap_IncreaseDecreaseInOtherOperatingAssets 0us-gaap_IncreaseDecreaseInOtherOperatingAssets (8,612)us-gaap_IncreaseDecreaseInOtherOperatingAssets 0us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other current liabilities 163,646us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (33,170)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 46,602us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 751,210us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Due to related parties 49,708us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 91,042us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 116,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 6,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash used in operating activities (1,394,366)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (744,520)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,138,971)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,098,857)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:        
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (96,056)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities (96,056)us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:        
Principal repayments of notes payable 0us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable (217,000)us-gaap_RepaymentsOfNotesPayable (29,610)us-gaap_RepaymentsOfNotesPayable
Proceeds from the issuance of notes payable 0us-gaap_ProceedsFromNotesPayable 400,000us-gaap_ProceedsFromNotesPayable 400,000us-gaap_ProceedsFromNotesPayable 0us-gaap_ProceedsFromNotesPayable
Proceeds from the issuance of common stock 670,274us-gaap_ProceedsFromIssuanceOfCommonStock 228,000us-gaap_ProceedsFromIssuanceOfCommonStock 3,177,032us-gaap_ProceedsFromIssuanceOfCommonStock 2,109,834us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 670,274us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 628,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,360,032us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,080,224us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash (724,092)us-gaap_CashPeriodIncreaseDecrease (116,520)us-gaap_CashPeriodIncreaseDecrease 1,125,005us-gaap_CashPeriodIncreaseDecrease (18,633)us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 1,250,279us-gaap_Cash 125,274us-gaap_Cash 125,274us-gaap_Cash 143,907us-gaap_Cash
Cash at end of period 526,187us-gaap_Cash 8,754us-gaap_Cash 1,250,279us-gaap_Cash 125,274us-gaap_Cash
Supplemental disclosures of cash flow information:        
Interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid 13,950us-gaap_InterestPaid 2,821us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental disclosures of non-cash investing and financing activities:        
Debt and accrued interest converted to common stock 1,007,631aemd_DebtAndAccruedInterestConvertedToCommonStock 420,460aemd_DebtAndAccruedInterestConvertedToCommonStock 726,776aemd_DebtAndAccruedInterestConvertedToCommonStock 1,695,059aemd_DebtAndAccruedInterestConvertedToCommonStock
Reclassification of warrant derivative liability into equity 10,679,067us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity 106,501us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity 1,456,187us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity 45,081us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
Reclassification of accounts payable to convertible notes payable 0aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable 47,000aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable 47,000aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable 0aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable
Deferred financing costs recorded in connection with debt amendment 5,000aemd_DeferredFinancingCostsRecordedInConnectionWithDebtAmendment 0aemd_DeferredFinancingCostsRecordedInConnectionWithDebtAmendment 83,191aemd_DeferredFinancingCostsRecordedInConnectionWithDebtAmendment 7,500aemd_DeferredFinancingCostsRecordedInConnectionWithDebtAmendment
Reclassification of accrued interest to convertible notes payable 25,766aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable 20,027aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable 20,027aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable 0aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable
Issuance of shares under cashless warrant exercises 0aemd_IssuanceOfSharesUnderCashlessWarrantExercises 0aemd_IssuanceOfSharesUnderCashlessWarrantExercises 12,717aemd_IssuanceOfSharesUnderCashlessWarrantExercises 0aemd_IssuanceOfSharesUnderCashlessWarrantExercises
Exercise of stock option for accrued expenses 0aemd_ExerciseOfStockOptionForAccruedExpenses 0aemd_ExerciseOfStockOptionForAccruedExpenses 13,000aemd_ExerciseOfStockOptionForAccruedExpenses 0aemd_ExerciseOfStockOptionForAccruedExpenses
Reclassification of note payable to convertible notes payable 0us-gaap_PaymentsToAcquireNotesReceivable 0us-gaap_PaymentsToAcquireNotesReceivable 0us-gaap_PaymentsToAcquireNotesReceivable 75,000us-gaap_PaymentsToAcquireNotesReceivable
Stock issued under restricted stock grant $ 0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross $ 0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross $ 3,400us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross $ 0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross