XML 23 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
10. STOCK COMPENSATION (Tables)
6 Months Ended
Sep. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of share-based compensation expenses relating to shares and options granted

The following table summarizes share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and six months ended September 30, 2013 and 2012:

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    September 30, 2013     September 30, 2012     September 30, 2013     September 30, 2012  
                         
Total share-based compensation expense   $ 74,813     $ 226,196     $ 190,601     $ 395,495  
                                 
Total share-based compensation expense included in net loss   $ 74,813     $ 226,196     $ 190,601     $ 395,495  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.00 )

 

The following table breaks out the components of our share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and six months ended September 30, 2013 and 2012.

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    September 30, 2013     September 30, 2012     September 30, 2013     September 30, 2012  
Vesting of stock options     73,856       128,572       124,243       181,047  
Incremental fair value of option modifications     957       957       1,914       21,114  
Vesting expense associated with CEO restricted stock grant           96,667       64,444       193,334  
Total share-based compensation expense   $ 74,813     $ 226,196     $ 190,601     $ 395,495  
                                 
Total share-based compensation expense included in net loss   $ 74,813     $ 226,196     $ 190,601     $ 395,495  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.00 )

Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the six months ended September 30, 2013:

 

Risk free interest rate 0.38% - 2.50%
Average expected life    3 years - 10 years
Expected volatility  94.6% - 102.7%
Expected dividends  None
Options outstanding

Options outstanding that have vested and are expected to vest as of September 30, 2013 are as follows:

 

                Weighted  
          Weighted     Average  
          Average     Remaining  
    Number of     Exercise     Contractual  
    Shares     Price     Term in Years  
                         
Vested     20,949,956     $ 0.28       3.77  
Expected to vest     3,770,842     $ 0.11       9.69  
Total     24,720,798     $ 0.26       4.68  
Stock option activity

A summary of stock option activity during the six months ended September 30, 2013 is presented below:

 

    Number of Options     Range of Exercise
 Price
    Weighted Average
Exercise
 Price
 
Stock options outstanding at March 31, 2013     21,095,798       $0.076 - $0.41     $ 0.28  
Exercised         $          
Issued     3,625,000       $0.10 - 0.11     $ 0.10  
Cancelled/Expired                    
Stock options outstanding at September 30, 2013     24,720,798       $0.076 - $0.41     $ 0.28  
Stock options exercisable at September 30, 2013     20,949,956       $0.076 - $0.41     $ 0.26