XML 97 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. EQUITY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2013
Equity Transactions Tables  
Summary of warrant activity

 

    Year Ended March 31,  
    2013     2012  
    Warrants     Weighted Average
Exercise Price
    Warrants     Weighted Average
Exercise Price
 
Outstanding, beginning of year     59,807,849     $ 0.14       38,675,169     $ 0.26  
Granted     16,710,445     $ 0.11       28,159,240     $ 0.11  
Exercised         $       (1,209,623 )   $ 0.23  
Cancelled/Forfeited     (871,000 )   $ 0.25       (5,816,937 )   $ 0.26  
Outstanding, end of year     75,647,294     $ 0.11       59,807,849     $ 0.14  
Exercisable, end of year     75,647,294     $ 0.11       59,807,849     $ 0.14  
Weighted average estimated fair value of warrants granted           $ 0.07             $ 0.11  

Weighted average assumptions used to estimate the fair value, with respect to warrants utilizing the Binomial Lattice option pricing model
  Year Ended March 31,
  2013   2012
Risk free interest rate 0.86%-1.56%   0.10%-2.24%
Average expected life 5 to 7 years   1.0 to 5 years
Expected volatility 90.3% - 94.3%   52.1% - 90.5%
Expected dividends None   None
Summary of warrant activity exercisable and outstanding

 

    Warrants Outstanding     Warrants Exercisable  

Range of

Exercise Prices

 

Number

Outstanding

   

Weighted Average

Remaining

Life (Years)

   

Weighted Average

Exercise Price

   

Number

Outstanding

   

Weighted Average

Exercise Price

 
$0.10 or Below     34,261,862       3.24     $ 0.10       34,261,862     $ 0.10  
$0.11 - $0.19     26,487,500       4.94     $ 0.12       26,487,500     $ 0.12  
$0.20 - $0.25     14,897,932       2.62     $ 0.21       14,897,932     $ 0.21  
      75,647,294                       75,647,294          

Summary of the stock options outstanding
    Year Ended March 31,  
    2013     2012  
    Options     Weighted Average
Exercise Price
    Options     Weighted Average
Exercise Price
 
Outstanding, beginning of year     19,428,693     $ 0.31       19,933,560     $ 0.32  
Granted     1,667,105     $ 0.08           $  
Exercised         $           $  
Cancelled/Forfeited         $       (504,867 )   $ 1.17  
Outstanding, end of year     21,095,798     $ 0.28       19,428,693     $ 0.31  
Exercisable, end of year     19,141,625     $ 0.29       17,416,191     $ 0.32  
Weighted average estimated fair value of options granted           $ 0.08             $  
Weighted average assumptions used to estimate the fair value information
  Year Ended March 31,
  2013   2012
Risk free interest rate 1.44%  
Average expected life 10.0 years  
Expected volatility 117.53%  
Expected dividends None  
Detail of options outstanding and exercisable
      Options Outstanding     Options Exercisable  
Range of
Exercise Prices
   

Number

Outstanding

   

Weighted

Average

Remaining

Life (Years)

   

Weighted

Average

Exercise

Price

   

Number

Outstanding

   

Weighted

Average

Exercise

Price

 
$ 0.08       1,667,105       9.92 years     $ 0.08       792,105     $ 0.08  
$0.21 - $0.25       11,207,143       5.96 years     $ 0.24       10,127,970     $ 0.24  
$0.36 - $0.41       8,221,550        3.43 years     $ 0.38       8,221,550     $ 0.38  
          21,095,798                       19,141,625          
Summary of share-based compensation expenses relating to shares and options granted
    March 31, 2013     March 31, 2012  
Vesting  of restricted stock grant   $ 386,668     $ 386,668  
Incremental fair value of option modifications     23,027        
Vesting of stock options     355,578       372,295  
Total Stock-Based Compensation   $ 765,273     $ 758,963