XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
9 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net income (loss) $ (2,125,191) $ (3,614,095)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 7,977 13,858
Stock based compensation 570,540 609,503
Loss on debt conversion 122,775   
Non cash interest expense 11,846 538,736
Fair market value of common stock, warrants and options issued for services 185,851 328,327
Change in fair value of derivative liabilities (1,745,718) (1,596,442)
Loss on settlement of convertible note termination    360,186
Amortization of debt discount and deferred financing costs 585,871 1,703,219
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (31,368) 10,557
Accounts receivable 400,114 (183,367)
Accounts payable and other current liabilities 435,976 728,432
Due to related parties 4,000   
Net cash used in operating activities (1,577,327) (1,101,086)
Cash flows from investing activities:    
Purchases of property and equipment    (1,735)
Net cash used in investing activities    (1,735)
Cash flows from financing activities:    
Principal repayments of notes payable (29,610) (15,000)
Net proceeds from the issuance of convertible notes payable    1,256,921
Proceeds from the issuance of common stock 1,571,000   
Proceeds from collection of secured notes receivable    200,000
Net cash provided by financing activities 1,541,390 1,441,921
Net (decrease) increase in cash (35,937) 339,100
Cash at beginning of period 143,907 15,704
Cash at end of period 107,970 354,804
Supplemental disclosures of cash flow information    
Interest 2,821 3,636
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 1,605,062 1,812,386
Deferred financing costs recorded in connection with debt amendment 2,500   
Debt discount recorded in connection with beneficial conversion feature of convertible notes and related warrants    1,037,901
Reclassification of note payable to convertible notes payable 75,000   
Reclassification of warrant derivative liability into equity $ 32,759 $ 263,689