XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
10. STOCK COMPENSATION (Tables)
9 Months Ended
Dec. 31, 2012
Note 10. Stock Compensation  
Components of share-based compensation expenses relating to shares and options granted

The following table summarizes share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and nine months ended December 31, 2012 and 2011:

 

    Three Months Ended     Three Months Ended     Nine Months Ended     Nine Months Ended  
    December 30, 2012     December 30, 2011     December 31, 2012     December 31, 2011  
                         
Total share-based compensation expense   $ 175,045     $ 161,440     $ 570,540     $ 609,503  
                                 
Total share-based compensation expense included in net loss   $ 175,045     $ 161,440     $ 570,540     $ 609,503  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.01 )

 

Summary of share-based compensation expenses relating to shares and options granted

The following table breaks out the components of our share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and nine months ended December 31, 2012 and 2011.

 

    Three Months Ended     Three Months Ended     Nine Months Ended     Nine Months Ended  
    December 31, 2012     December 31, 2011     December 31, 2012     December 31, 2011  
Vesting of stock options    $ 77,421      $ 64,773     258,468      $ 319,503  
Incremental fair value of option modifications     957             22,071        
Vesting expense associated with CEO restricted stock grant     96,667       96,667       290,001       290,000  
Direct stock grants                        
Total share-based compensation expense   $ 175,045     $ 161,440     $ 570,540     $ 609,503  
                                 
Total share-based compensation expense included in net loss   $ 175,045     $ 161,440     $ 570,540     $ 609,503  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.01 )

 

Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the nine months ended December 31, 2012:

 

Risk free interest rate 1.44%
Average expected life    10 years
Expected volatility      117.5%
Expected dividends  None

 

Options outstanding

Options outstanding that have vested and are expected to vest as of December 31, 2012 are as follows:

 

                Weighted  
          Weighted     Average  
          Average     Remaining  
    Number of     Exercise     Contractual  
    Shares     Price     Term in Years  
                         
Vested     19,079,126     $ 0.29       3.87  
Expected to vest     2,016,672     $ 0.17       7.72  
Total     21,095,798      $ 0.28        4.24   

 

Stock option activity

A summary of stock option activity during the nine months ended December 31, 2012 is presented below:

 

    Amount    

Range of Exercise

 Price

 

Weighted Average

Exercise

 Price

Stock options outstanding at March 31, 2012     19,428,693     $0.21 - $0.41   $0.31
Exercised         $ –    
Issued     1,667,105     $0.076   $0.076
Cancelled/Expired            
Stock options outstanding at December 31, 2012     21,095,798     $0.076 - $0.41   $0.28
Stock options exercisable at December 31, 2012     19,079,126     $0.076 - $0.41   $0.29