XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net Loss $ (2,439,135) $ (3,039,377)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,469 9,773
Stock based compensation 395,495 448,062
Loss on debt conversion 96,059   
Non cash interest expense 11,846 538,736
Fair market value of common stock, warrants and options issued for services 139,182 249,878
Change in fair value of derivative liabilities (361,462) (1,521,502)
Loss on settlement of convertible note termination    360,186
Amortization of debt discount and deferred financing costs 582,497 1,522,486
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (32,062) 18,394
Accounts receivable 400,114   
Accounts payable and other current liabilities 296,447 377,318
Due to related parties (10,000)   
Net cash used in operating activities (915,550) (1,036,046)
Cash flows from investing activities:    
Purchases of property and equipment    (1,735)
Net cash used in investing activities    (1,735)
Cash flows from financing activities:    
Principal repayments of notes payable (29,610) (5,000)
Net proceeds from the issuance of convertible notes payable    872,656
Proceeds from the issuance of common stock 1,073,000   
Proceeds from collection of secured notes receivable    200,000
Net cash provided by financing activities 1,043,390 1,067,656
Net increase in cash 127,840 29,875
Cash at beginning of period 143,907 15,704
Cash at end of period 271,747 45,579
Cash paid during the period for:    
Interest 2,821   
Income taxes      
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 1,515,062 1,472,611
Deferred financing costs recorded in connection with debt amendment 2,500   
Debt discount recorded in connection with beneficial conversion feature of convertible notes and related warrants    827,130
Reclassification of note payable to convertible notes payable 75,000   
Reclassification of warrant derivative liability into equity $ 32,759 $ 247,608