XML 60 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
10. STOCK COMPENSATION (Tables)
6 Months Ended
Sep. 30, 2012
Note 10. Stock Compensation  
Components of share-based compensation expenses relating to shares and options granted

The following table summarizes share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and six months ended September 30, 2012 and 2011:

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    September 30, 2012     September 30, 2011     September 30, 2012     September 30, 2011  
                         
Total share-based compensation expense   $ 226,196     $ 224,031     $ 395,495     $ 448,062  
                                 
Total share-based compensation expense included in net loss   $ 226,196     $ 224,031     $ 395,495     $ 448,062  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.01 )

Summary of share-based compensation expenses relating to shares and options granted

The following table breaks out the components of our share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and six months ended September 30, 2012 and 2011.

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    September 30, 2012     September 30, 2011     September 30, 2012     September 30, 2011  
Vesting of stock options     128,572       127,364       181,047       254,728  
Incremental fair value of option modifications     957             21,114        
Vesting expense associated with CEO restricted stock grant     96,667       96,667       193,334       193,334  
Direct stock grants                        
Total share-based compensation expense   $ 226,196     $ 224,031     $ 395,495     $ 448,062  
                                 
Total share-based compensation expense included in net loss   $ 226,196     $ 224,031     $ 395,495     $ 448,062  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.01 )

Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the six months ended September 30, 2012:

 

Risk free interest rate 1.44%
Average expected life    7 years
Expected volatility      117.5%
Expected dividends  None
Options outstanding

Options outstanding that have vested and are expected to vest as of September 30, 2012 are as follows:

 

                Weighted  
          Weighted     Average  
          Average     Remaining  
    Number of     Exercise     Contractual  
    Shares     Price     Term in Years  
                         
Vested     18,333,294     $ 0.30       3.93  
Expected to vest     2,762,504     $ 0.19       8.61  
Total     21,095,798                  

Stock option activity

A summary of stock option activity during the six months ended September 30, 2012 is presented below:

 

    Amount    

Range of Exercise

 Price

 

Weighted Average

Exercise

 Price

Stock options outstanding at March 31, 2012     19,428,693     $0.21 - $0.41   $0.31
Exercised         $--    
Issued     1,667,105     $0.076   $0.076
Cancelled/Expired         --    
Stock options outstanding at September 30, 2012     21,095,798     $0.076 - $0.41   $0.28
Stock options exercisable at September 30, 2012     18,333,294     $0.076 - $0.41   $0.30