XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Total Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common
Noncontrolling Interest [Member]
Beginning Balances at Sep. 30, 2022 $ 19,785.6 $ 4.0 $ 3,349.5 $ 19,185.3 $ (3,142.5) $ 389.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 968.3 0.0 0.0 958.7 0.0 9.6
Exercise of stock options 2.6 0.0 2.6      
Stock issued under employee incentive plans 2.9   2.9      
Cash paid for shares withheld for taxes (25.7) 0.0 (25.7) 0.0 0.0 0.0
Stock-based compensation expense 22.9   22.9      
Cash dividends declared (86.1)     (86.1)    
Repurchases of common stock (118.1)       (118.1)  
Change of ownership interest in Forestar 0.0   (0.2)     0.2
Ending Balances at Dec. 31, 2022 20,552.4 4.0 3,352.0 20,057.9 (3,260.6) 399.1
Beginning Balances at Sep. 30, 2022 19,785.6 4.0 3,349.5 19,185.3 (3,142.5) 389.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,917.9          
Cash paid for shares withheld for taxes (55.8)          
Ending Balances at Mar. 31, 2023 21,121.8 4.0 3,358.0 20,914.5 (3,563.8) 409.1
Beginning Balances at Dec. 31, 2022 20,552.4 4.0 3,352.0 20,057.9 (3,260.6) 399.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 949.6 0.0 0.0 942.2 0.0 7.4
Exercise of stock options 5.6 0.0 5.6      
Stock issued under employee incentive plans 4.7   4.7      
Cash paid for shares withheld for taxes (30.1) 0.0 (30.1) 0.0 0.0 0.0
Stock-based compensation expense 28.4   28.4      
Cash dividends declared (85.6)     (85.6)    
Repurchases of common stock (303.2)       (303.2)  
Change of ownership interest in Forestar 0.0   (2.6)     2.6
Ending Balances at Mar. 31, 2023 21,121.8 4.0 3,358.0 20,914.5 (3,563.8) 409.1
Beginning Balances at Sep. 30, 2023 23,137.9 4.0 3,432.2 23,589.8 (4,329.8) 441.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 955.7 0.0 0.0 947.4 0.0 8.3
Exercise of stock options 1.6 0.0 1.6      
Stock issued under employee incentive plans 3.1   3.1      
Cash paid for shares withheld for taxes (37.5) 0.0 (37.5) 0.0 0.0 0.0
Stock-based compensation expense 40.9   40.9      
Cash dividends declared (99.9)     (99.9)    
Repurchases of common stock (398.3)       (398.3)  
Change of ownership interest in Forestar 0.0   (0.1)     0.1
Ending Balances at Dec. 31, 2023 23,603.5 4.0 3,440.2 24,437.3 (4,728.1) 450.1
Beginning Balances at Sep. 30, 2023 23,137.9 4.0 3,432.2 23,589.8 (4,329.8) 441.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,139.4          
Cash paid for shares withheld for taxes (81.6)          
Cash dividends declared       (199.1)    
Ending Balances at Mar. 31, 2024 24,296.4 4.0 3,431.6 25,510.2 (5,130.3) 480.9
Beginning Balances at Dec. 31, 2023 23,603.5 4.0 3,440.2 24,437.3 (4,728.1) 450.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,183.7 0.0 0.0 1,172.1 0.0 11.6
Exercise of stock options 3.6 0.0 3.6      
Stock issued under employee incentive plans 6.9   6.9      
Cash paid for shares withheld for taxes (44.1) 0.0 (44.1) 0.0 0.0 0.0
Stock-based compensation expense 25.0   25.0      
Cash dividends declared (99.2)     (99.2)    
Repurchases of common stock (402.2)       (402.2)  
Change of ownership interest in Forestar 19.2         19.2
Ending Balances at Mar. 31, 2024 $ 24,296.4 $ 4.0 $ 3,431.6 $ 25,510.2 $ (5,130.3) $ 480.9