XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Assets [Abstract]          
Cash and cash equivalents $ 3,063.1   $ 3,063.1   $ 3,873.6
Restricted cash 30.3   30.3   26.5
Inventories:          
Construction in progress and finished homes 9,708.5   9,708.5   9,001.4
Residential land and lots — developed and under development 11,889.9   11,889.9   10,621.9
Land held for development 155.2   155.2   50.0
Land held for sale 8.8   8.8   8.7
Rental properties 3,077.6   3,077.6   2,691.3
Total inventories 24,840.0   24,840.0   22,373.3
Mortgage loans held for sale 2,672.4   2,672.4   2,519.9
Deferred income taxes, net 166.5   166.5   187.2
Property and equipment, net 479.9   479.9   445.4
Other assets 2,982.5   2,982.5   2,993.0
Goodwill 163.5   163.5   163.5
Total assets 34,398.2   34,398.2   32,582.4
Liabilities [Abstract]          
Accounts payable 1,386.5   1,386.5   1,246.2
Accrued expenses and other liabilities 2,777.4   2,777.4   3,103.8
Notes payable 5,937.9   5,937.9   5,094.5
Total liabilities 10,101.8   10,101.8   9,444.5
Revenues          
Total revenues 9,107.2 $ 7,972.9 16,833.1 $ 15,230.6  
Inventory and land option charges 13.6 23.8 19.6 51.4  
Cost of sales 6,774.3 5,996.2 12,494.0 11,287.5  
Selling, General and Administrative Expense (880.6) (773.6) (1,715.6) (1,510.5)  
Other (income) expense (76.2) (42.2) (152.5) (79.9)  
Income (loss) before income taxes 1,528.5 1,245.3 2,776.0 2,512.5  
Depreciation and amortization     41.1 46.5  
Net cash (used in) provided by operating activities     (470.1) 1,473.6  
HomeBuildingMember          
Revenues          
Home sales 8,466.7 7,449.7 15,743.1 14,158.9  
Cost of Goods and Services Sold 6,437.3 5,781.2 11,991.1 10,838.8  
Land [Member]          
Revenues          
Home sales 43.6 82.7 105.3 166.7  
Cost of Goods and Services Sold 20.6 34.4 44.0 58.3  
Rental          
Revenues          
Home sales 371.3 224.1 566.5 551.6  
Cost of Goods and Services Sold 302.8 156.8 439.3 339.0  
Financial Services [Member]          
Revenues          
Home sales 225.6 216.4 418.2 353.4  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 2,192.6   2,192.6   2,920.2
Restricted cash 6.7   6.7   6.5
Inventories:          
Construction in progress and finished homes 9,847.5   9,847.5   9,134.3
Residential land and lots — developed and under development 10,053.1   10,053.1   8,992.3
Land held for development 20.4   20.4   20.5
Land held for sale 8.8   8.8   8.7
Rental properties 0.0   0.0   0.0
Total inventories 19,929.8   19,929.8   18,155.8
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 209.1   209.1   229.8
Property and equipment, net 449.8   449.8   415.0
Other assets 2,630.1   2,630.1   2,838.5
Goodwill 134.3   134.3   134.3
Total assets 25,552.4   25,552.4   24,700.1
Liabilities [Abstract]          
Accounts payable 1,120.0   1,120.0   1,033.7
Accrued expenses and other liabilities 2,434.5   2,434.5   2,585.5
Notes payable 2,363.2   2,363.2   2,329.9
Total liabilities 5,917.7   5,917.7   5,949.1
Revenues          
Total revenues 8,473.6 7,469.6 15,770.3 14,213.6  
Inventory and land option charges 13.1 14.2 18.6 38.4  
Cost of sales 6,522.9 5,870.6 12,149.5 11,006.4  
Selling, General and Administrative Expense (614.1) (545.6) (1,217.5) (1,072.6)  
Other (income) expense (21.0) (14.5) (50.4) (27.7)  
Income (loss) before income taxes 1,357.6 1,067.9 2,453.7 2,162.3  
Depreciation and amortization     37.2 30.7  
Net cash (used in) provided by operating activities     408.3 1,456.4  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 8,466.7 7,449.7 15,743.1 14,158.9  
Cost of Goods and Services Sold 6,505.6 5,843.0 12,113.6 10,949.7  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 6.9 19.9 27.2 54.7  
Cost of Goods and Services Sold 4.2 13.4 17.3 18.3  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 117.0   117.0   136.1
Restricted cash 2.5   2.5   3.3
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,092.8   3,092.8   2,708.4
Total inventories 3,092.8   3,092.8   2,708.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (19.9)   (19.9)   (19.9)
Property and equipment, net 2.0   2.0   2.4
Other assets 33.6   33.6   29.8
Goodwill 0.0   0.0   0.0
Total assets 3,228.0   3,228.0   2,860.1
Liabilities [Abstract]          
Accounts payable 387.1   387.1   698.6
Accrued expenses and other liabilities 36.4   36.4   43.2
Notes payable 985.0   985.0   400.0
Total liabilities 1,408.5   1,408.5   1,141.8
Revenues          
Total revenues 371.3 224.1 566.5 551.6  
Inventory and land option charges 0.3 0.4 0.6 1.4  
Cost of sales 303.1 158.0 444.7 342.8  
Selling, General and Administrative Expense (61.4) (53.5) (108.8) (101.0)  
Other (income) expense (26.5) (22.0) (51.6) (37.1)  
Income (loss) before income taxes 33.3 34.6 64.6 144.9  
Depreciation and amortization     1.3 1.0  
Net cash (used in) provided by operating activities     (653.9) (263.3)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 371.3 224.1 566.5 551.6  
Cost of Goods and Services Sold 302.8 157.6 444.1 341.4  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 416.2   416.2   616.0
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,981.1   1,981.1   1,760.8
Land held for development 134.8   134.8   29.5
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 2,115.9   2,115.9   1,790.3
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 6.1   6.1   5.9
Other assets 60.5   60.5   58.5
Goodwill 0.0   0.0   0.0
Total assets 2,598.7   2,598.7   2,470.7
Liabilities [Abstract]          
Accounts payable 61.7   61.7   68.4
Accrued expenses and other liabilities 358.3   358.3   337.4
Notes payable 705.7   705.7   695.0
Total liabilities 1,125.7   1,125.7   1,100.8
Revenues          
Total revenues 333.8 301.5 639.7 518.2  
Inventory and land option charges 0.2 20.3 0.4 22.7  
Cost of sales 250.7 245.6 483.8 414.8  
Selling, General and Administrative Expense (29.2) (22.0) (57.2) (44.9)  
Other (income) expense (5.0) (2.0) (11.4) (5.3)  
Income (loss) before income taxes 58.9 35.9 110.1 63.8  
Depreciation and amortization     1.4 1.5  
Net cash (used in) provided by operating activities     (216.0) 21.3  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 333.8 301.5 639.7 518.2  
Cost of Goods and Services Sold 250.5 225.3 483.4 392.1  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 315.2   315.2   189.1
Restricted cash 21.1   21.1   16.7
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,672.4   2,672.4   2,519.9
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.9   3.9   4.1
Other assets 200.7   200.7   250.3
Goodwill 0.0   0.0   0.0
Total assets 3,213.3   3,213.3   2,980.1
Liabilities [Abstract]          
Accounts payable 0.1   0.1   0.1
Accrued expenses and other liabilities 227.8   227.8   280.4
Notes payable 1,884.0   1,884.0   1,669.6
Total liabilities 2,111.9   2,111.9   1,950.1
Revenues          
Total revenues 225.6 216.4 418.2 353.4  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (171.2) (146.9) (322.7) (281.0)  
Other (income) expense (23.6) (16.1) (48.5) (31.4)  
Income (loss) before income taxes 78.0 85.6 144.0 103.8  
Depreciation and amortization     0.9 1.1  
Net cash (used in) provided by operating activities     (40.7) 232.2  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 225.6 216.4 418.2 353.4  
Eliminations and Other          
Assets [Abstract]          
Cash and cash equivalents 22.1   22.1   12.2
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (139.0)   (139.0)   (132.9)
Residential land and lots — developed and under development (144.3)   (144.3)   (131.2)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (15.2)   (15.2)   (17.1)
Total inventories (298.5)   (298.5)   (281.2)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (22.7)   (22.7)   (22.7)
Property and equipment, net 18.1   18.1   18.0
Other assets 57.6   57.6   (184.1)
Goodwill 29.2   29.2   29.2
Total assets (194.2)   (194.2)   (428.6)
Liabilities [Abstract]          
Accounts payable (182.4)   (182.4)   (554.6)
Accrued expenses and other liabilities (279.6)   (279.6)   (142.7)
Notes payable 0.0   0.0   0.0
Total liabilities (462.0)   (462.0)   (697.3)
Revenues          
Total revenues (297.1) (238.7) (561.6) (406.2)  
Inventory and land option charges 0.0 (11.1) 0.0 (11.1)  
Cost of sales (302.4) (278.0) (584.0) (476.5)  
Selling, General and Administrative Expense (4.7) (5.6) (9.4) (11.0)  
Other (income) expense (0.1) 12.4 9.4 21.6  
Income (loss) before income taxes 0.7 21.3 3.6 37.7  
Depreciation and amortization     0.3 12.2  
Net cash (used in) provided by operating activities     32.2 27.0  
Eliminations and Other | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (68.3) (61.8) (122.5) (110.9)  
Eliminations and Other | Land [Member]          
Revenues          
Home sales (297.1) (238.7) (561.6) (406.2)  
Cost of Goods and Services Sold (234.1) (204.3) (456.7) (352.1)  
Eliminations and Other | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 (0.8) (4.8) (2.4)  
Eliminations and Other | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,972.1   1,972.1   1,907.5
Revenues          
Total revenues 742.1 691.1 1,320.0 1,211.5  
Income (loss) before income taxes 109.3 96.4 178.8 155.0  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,274.0   3,274.0   3,133.0
Revenues          
Total revenues 1,283.4 920.9 2,334.8 1,723.9  
Income (loss) before income taxes 171.0 81.7 305.9 165.7  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,085.6   4,085.6   3,810.5
Revenues          
Total revenues 1,961.1 1,805.8 3,630.3 3,447.9  
Income (loss) before income taxes 346.6 267.9 618.2 549.5  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,378.5   4,378.5   3,958.5
Revenues          
Total revenues 2,185.8 2,106.1 4,185.4 4,102.4  
Income (loss) before income taxes 361.5 381.7 690.9 793.0  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,597.6   3,597.6   3,024.7
Revenues          
Total revenues 1,441.8 1,206.9 2,710.1 2,350.8  
Income (loss) before income taxes 254.5 183.5 459.1 373.0  
North | HomeBuildingMember          
Inventories:          
Total inventories 2,363.5   2,363.5   2,078.0
Revenues          
Total revenues 859.4 738.8 1,589.7 1,377.1  
Income (loss) before income taxes 114.7 $ 56.7 200.8 $ 126.1  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 258.5   $ 258.5   $ 243.6