XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.4
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2023
Assets [Abstract]      
Cash and cash equivalents $ 3,323.4   $ 3,873.6
Restricted cash 21.2   26.5
Inventories:      
Construction in progress and finished homes 9,467.7   9,001.4
Residential land and lots — developed and under development 11,497.1   10,621.9
Land held for development 134.5   50.0
Land held for sale 3.5   8.7
Rental properties 2,947.5   2,691.3
Total inventories 24,050.3   22,373.3
Mortgage loans held for sale 2,044.1   2,519.9
Deferred income taxes, net 175.9   187.2
Property and equipment, net 475.5   445.4
Other assets 3,127.7   2,993.0
Goodwill 163.5   163.5
Total assets 33,381.6   32,582.4
Liabilities [Abstract]      
Accounts payable 1,260.3   1,246.2
Accrued expenses and other liabilities 3,227.4   3,103.8
Notes payable 5,290.4   5,094.5
Total liabilities 9,778.1   9,444.5
Revenues      
Total revenues 7,726.0 $ 7,257.8  
Inventory and land option charges 6.1 27.5  
Cost of sales 5,719.8 5,291.3  
Selling, General and Administrative Expense (835.0) (737.0)  
Other (income) expense (76.3) (37.7)  
Income (loss) before income taxes 1,247.5 1,267.2  
Depreciation and amortization 20.0 19.8  
Net cash (used in) provided by operating activities (153.4) 829.1  
HomeBuildingMember      
Revenues      
Home sales 7,276.4 6,709.2  
Cost of Goods and Services Sold 5,553.8 5,057.7  
Land [Member]      
Revenues      
Home sales 61.7 84.1  
Cost of Goods and Services Sold 23.4 24.0  
Rental      
Revenues      
Home sales 195.3 327.5  
Cost of Goods and Services Sold 136.5 182.1  
Financial Services [Member]      
Revenues      
Home sales 192.6 137.0  
HomeBuildingMember      
Assets [Abstract]      
Cash and cash equivalents 2,504.1   2,920.2
Restricted cash 6.0   6.5
Inventories:      
Construction in progress and finished homes 9,602.5   9,134.3
Residential land and lots — developed and under development 9,740.5   8,992.3
Land held for development 20.4   20.5
Land held for sale 3.5   8.7
Rental properties 0.0   0.0
Total inventories 19,366.9   18,155.8
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 218.0   229.8
Property and equipment, net 444.8   415.0
Other assets 2,670.6   2,838.5
Goodwill 134.3   134.3
Total assets 25,344.7   24,700.1
Liabilities [Abstract]      
Accounts payable 1,017.0   1,033.7
Accrued expenses and other liabilities 2,761.4   2,585.5
Notes payable 2,355.4   2,329.9
Total liabilities 6,133.8   5,949.1
Revenues      
Total revenues 7,296.7 6,744.0  
Inventory and land option charges 5.5 24.2  
Cost of sales 5,626.7 5,135.8  
Selling, General and Administrative Expense (603.4) (527.1)  
Other (income) expense (29.5) (13.3)  
Income (loss) before income taxes 1,096.1 1,094.4  
Depreciation and amortization 18.0 15.2  
Net cash (used in) provided by operating activities 31.2 313.9  
HomeBuildingMember | HomeBuildingMember      
Revenues      
Home sales 7,276.4 6,709.2  
Cost of Goods and Services Sold 5,608.0 5,106.7  
HomeBuildingMember | Land [Member]      
Revenues      
Home sales 20.3 34.8  
Cost of Goods and Services Sold 13.2 4.9  
HomeBuildingMember | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
HomeBuildingMember | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Rental      
Assets [Abstract]      
Cash and cash equivalents 117.7   136.1
Restricted cash 2.2   3.3
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties 2,962.7   2,708.4
Total inventories 2,962.7   2,708.4
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net (19.9)   (19.9)
Property and equipment, net 2.4   2.4
Other assets 35.6   29.8
Goodwill 0.0   0.0
Total assets 3,100.7   2,860.1
Liabilities [Abstract]      
Accounts payable 424.0   698.6
Accrued expenses and other liabilities 34.6   43.2
Notes payable 950.0   400.0
Total liabilities 1,408.6   1,141.8
Revenues      
Total revenues 195.3 327.5  
Inventory and land option charges 0.4 0.9  
Cost of sales 141.7 184.7  
Selling, General and Administrative Expense (47.4) (47.5)  
Other (income) expense (25.1) (15.0)  
Income (loss) before income taxes 31.3 110.3  
Depreciation and amortization 0.6 0.5  
Net cash (used in) provided by operating activities (516.2) 49.4  
Rental | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Rental | Land [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Rental | Rental      
Revenues      
Home sales 195.3 327.5  
Cost of Goods and Services Sold 141.3 183.8  
Rental | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Forestar Group [Member]      
Assets [Abstract]      
Cash and cash equivalents 458.9   616.0
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 1,895.7   1,760.8
Land held for development 114.1   29.5
Land held for sale 0.0   0.0
Rental properties 0.0   0.0
Total inventories 2,009.8   1,790.3
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 5.8   5.9
Other assets 59.3   58.5
Goodwill 0.0   0.0
Total assets 2,533.8   2,470.7
Liabilities [Abstract]      
Accounts payable 65.3   68.4
Accrued expenses and other liabilities 354.4   337.4
Notes payable 705.3   695.0
Total liabilities 1,125.0   1,100.8
Revenues      
Total revenues 305.9 216.7  
Inventory and land option charges 0.2 2.4  
Cost of sales 233.0 169.2  
Selling, General and Administrative Expense (28.0) (22.9)  
Other (income) expense (6.3) (3.3)  
Income (loss) before income taxes 51.2 27.9  
Depreciation and amortization 0.8 0.7  
Net cash (used in) provided by operating activities (156.7) (49.8)  
Forestar Group [Member] | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Forestar Group [Member] | Land [Member]      
Revenues      
Home sales 305.9 216.7  
Cost of Goods and Services Sold 232.8 166.8  
Forestar Group [Member] | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Forestar Group [Member] | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Financial Services [Member]      
Assets [Abstract]      
Cash and cash equivalents 226.9   189.1
Restricted cash 13.0   16.7
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 2,044.1   2,519.9
Deferred income taxes, net 0.0   0.0
Property and equipment, net 4.3   4.1
Other assets 386.9   250.3
Goodwill 0.0   0.0
Total assets 2,675.2   2,980.1
Liabilities [Abstract]      
Accounts payable 0.0   0.1
Accrued expenses and other liabilities 354.4   280.4
Notes payable 1,279.7   1,669.6
Total liabilities 1,634.1   1,950.1
Revenues      
Total revenues 192.6 137.0  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense (151.5) (134.1)  
Other (income) expense (24.9) (15.3)  
Income (loss) before income taxes 66.0 18.2  
Depreciation and amortization 0.5 0.5  
Net cash (used in) provided by operating activities 464.7 493.1  
Financial Services [Member] | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member] | Land [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member] | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member] | Financial Services [Member]      
Revenues      
Home sales 192.6 137.0  
Eliminations and Other      
Assets [Abstract]      
Cash and cash equivalents 15.8   12.2
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes (134.8)   (132.9)
Residential land and lots — developed and under development (139.1)   (131.2)
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties (15.2)   (17.1)
Total inventories (289.1)   (281.2)
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net (22.2)   (22.7)
Property and equipment, net 18.2   18.0
Other assets (24.7)   (184.1)
Goodwill 29.2   29.2
Total assets (272.8)   (428.6)
Liabilities [Abstract]      
Accounts payable (246.0)   (554.6)
Accrued expenses and other liabilities (277.4)   (142.7)
Notes payable 0.0   0.0
Total liabilities (523.4)   (697.3)
Revenues      
Total revenues (264.5) (167.4)  
Inventory and land option charges 0.0 0.0  
Cost of sales (281.6) (198.4)  
Selling, General and Administrative Expense (4.7) (5.4)  
Other (income) expense 9.5 9.2  
Income (loss) before income taxes 2.9 16.4  
Depreciation and amortization 0.1 2.9  
Net cash (used in) provided by operating activities 23.6 22.5  
Eliminations and Other | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold (54.2) (49.0)  
Eliminations and Other | Land [Member]      
Revenues      
Home sales (264.5) (167.4)  
Cost of Goods and Services Sold (222.6) (147.7)  
Eliminations and Other | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold (4.8) (1.7)  
Eliminations and Other | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Northwest | HomeBuildingMember      
Inventories:      
Total inventories 1,990.0   1,907.5
Revenues      
Total revenues 577.9 520.4  
Income (loss) before income taxes 69.5 58.7  
Southwest [Member] | HomeBuildingMember      
Inventories:      
Total inventories 3,311.4   3,133.0
Revenues      
Total revenues 1,051.4 803.0  
Income (loss) before income taxes 134.9 84.0  
South Central [Member] | HomeBuildingMember      
Inventories:      
Total inventories 3,950.6   3,810.5
Revenues      
Total revenues 1,669.2 1,642.1  
Income (loss) before income taxes 271.6 281.6  
Southeast [Member] | HomeBuildingMember      
Inventories:      
Total inventories 4,186.5   3,958.5
Revenues      
Total revenues 1,999.6 1,996.3  
Income (loss) before income taxes 329.4 411.3  
East [Member] | HomeBuildingMember      
Inventories:      
Total inventories 3,367.4   3,024.7
Revenues      
Total revenues 1,268.3 1,143.9  
Income (loss) before income taxes 204.6 189.4  
North | HomeBuildingMember      
Inventories:      
Total inventories 2,302.3   2,078.0
Revenues      
Total revenues 730.3 638.3  
Income (loss) before income taxes 86.1 $ 69.4  
Corporate, Non-Segment [Member] | HomeBuildingMember      
Inventories:      
Total inventories $ 258.7   $ 243.6