XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Notes Payable (Tables)
9 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of notes payable at principal amounts, net of unamortized discounts
The Company’s notes payable at their carrying amounts consist of the following:

June 30,
2022
September 30,
2021
 (In millions)
Homebuilding
Unsecured:
Revolving credit facility$400.0 $— 
4.375% senior notes due 2022 (1)
349.9 349.6 
4.75% senior notes due 2023 (1)
299.8 299.5 
5.75% senior notes due 2023 (1)
399.5 399.1 
2.5% senior notes due 2024 (1)
498.0 497.3 
2.6% senior notes due 2025 (1)
496.9 496.2 
1.3% senior notes due 2026 (1)
595.2 594.5 
1.4% senior notes due 2027 (1)
495.5 494.9 
Other secured notes (2)
154.1 82.2 
3,688.9 3,213.3 
Forestar
Unsecured:
Revolving credit facility— — 
3.85% senior notes due 2026 (3)
396.2 395.5 
5.0% senior notes due 2028 (3)
296.9 296.5 
Other secured notes12.5 12.5 
705.6 704.5 
Financial Services
Mortgage repurchase facility1,405.7 1,494.6 
Rental
Unsecured:
Revolving credit facility175.0 — 
Total (4)
$5,975.2 $5,412.4 
____________________________
(1)Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $13.3 million and $16.5 million at June 30, 2022 and September 30, 2021, respectively.
(2)Homebuilding other secured notes excludes $0.7 million of earnest money notes payable to Forestar at September 30, 2021. These intercompany notes are eliminated in consolidation.
(3)Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $6.9 million and $8.0 million at June 30, 2022 and September 30, 2021, respectively.
(4)The fair value of notes payable at June 30, 2022 totaled $5.7 billion, of which $3.5 billion were measured using Level 2 inputs and $2.2 billion were measured using Level 3 inputs. The fair value of notes payable at September 30, 2021 totaled $5.5 billion, of which $3.9 billion were measured using Level 2 inputs and $1.6 billion were measured using Level 3 inputs.