XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Sep. 30, 2021
Assets [Abstract]      
Cash and cash equivalents $ 2,442.1   $ 3,210.4
Restricted cash 22.5   26.8
Inventories:      
Construction in progress and finished homes 8,742.9   7,739.2
Residential land and lots — developed and under development 8,162.4   7,781.8
Land held for development 131.4   110.9
Land held for sale 24.8   25.4
Rental properties 1,141.0   821.8
Total inventories 18,202.5   16,479.1
Mortgage loans held for sale 1,833.3   2,027.3
Deferred income taxes, net 137.6   155.3
Property and equipment, net 410.4   392.9
Other assets 1,787.5   1,560.6
Goodwill 163.5   163.5
Total assets 24,999.4   24,015.9
Liabilities [Abstract]      
Accounts payable 1,150.7   1,177.0
Accrued expenses and other liabilities 2,580.0   2,210.3
Notes payable 5,255.3   5,412.4
Total liabilities 8,986.0   8,799.7
Revenues      
Total revenues 7,053.4 $ 5,933.4  
Inventory and land option charges 4.8 8.3  
Cost of sales 4,905.7 4,332.5  
Selling, General and Administrative Expense 665.9 585.9  
Gain on sale of assets 0.0 (14.0)  
Other (income) expense (15.5) (5.3)  
Income (loss) before income taxes 1,497.3 1,034.3  
Depreciation and amortization 19.4 22.9  
Cash provided by (used in) operating activities (174.1) (252.1)  
HomeBuildingMember      
Revenues      
Home sales 6,656.4 5,698.7  
Cost of Goods and Services Sold 4,796.2 4,297.4  
Land [Member]      
Revenues      
Home sales 56.2 47.5  
Cost of Goods and Services Sold 33.0 26.8  
Financial Services [Member]      
Revenues      
Home sales 184.3 187.2  
Rental      
Revenues      
Home sales 156.5 0.0  
Cost of Goods and Services Sold 71.7 0.0  
Intersegment Eliminations [Member]      
Assets [Abstract]      
Cash and cash equivalents 13.8   10.9
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes (136.6)   (108.8)
Residential land and lots — developed and under development (58.9)   (46.9)
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties (20.1)   (19.1)
Total inventories (215.6)   (174.8)
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net (4.0)   (3.9)
Property and equipment, net 86.7   82.6
Other assets (39.8)   (62.0)
Goodwill 29.2   29.2
Total assets (129.7)   (118.0)
Liabilities [Abstract]      
Accounts payable 0.0   0.0
Accrued expenses and other liabilities (166.7)   (168.5)
Notes payable (0.6)   (0.7)
Total liabilities (167.3)   (169.2)
Revenues      
Total revenues (374.4) (309.3)  
Inventory and land option charges 0.0 0.0  
Cost of sales (356.2) (294.9)  
Selling, General and Administrative Expense 2.9 2.2  
Gain on sale of assets   (14.0)  
Other (income) expense 5.3 7.6  
Income (loss) before income taxes (26.4) (10.2)  
Depreciation and amortization 3.0 2.7  
Cash provided by (used in) operating activities (56.8) 62.0  
Intersegment Eliminations [Member] | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold (37.7) (27.7)  
Intersegment Eliminations [Member] | Land [Member]      
Revenues      
Home sales (374.4) (277.5)  
Cost of Goods and Services Sold (317.7) (249.4)  
Intersegment Eliminations [Member] | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Intersegment Eliminations [Member] | Rental      
Revenues      
Home sales 0.0 (31.8)  
Cost of Goods and Services Sold (0.8) (17.8)  
HomeBuildingMember      
Assets [Abstract]      
Cash and cash equivalents 2,133.4   2,950.1
Restricted cash 12.4   8.4
Inventories:      
Construction in progress and finished homes 8,879.5   7,848.0
Residential land and lots — developed and under development 6,366.7   6,004.0
Land held for development 25.9   30.4
Land held for sale 24.8   25.4
Rental properties 0.0   0.0
Total inventories 15,296.9   13,907.8
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 141.6   159.2
Property and equipment, net 315.5   303.3
Other assets 1,689.3   1,468.7
Goodwill 134.3   134.3
Total assets 19,723.4   18,931.8
Liabilities [Abstract]      
Accounts payable 1,021.5   1,073.7
Accrued expenses and other liabilities 2,316.4   1,941.3
Notes payable 3,291.0   3,214.0
Total liabilities 6,628.9   6,229.0
Revenues      
Total revenues 6,679.4 5,716.6  
Inventory and land option charges 3.9 7.9  
Cost of sales 4,854.9 4,346.7  
Selling, General and Administrative Expense 497.7 449.4  
Gain on sale of assets   0.0  
Other (income) expense (6.2) (2.1)  
Income (loss) before income taxes 1,333.0 922.6  
Depreciation and amortization 15.4 16.4  
Cash provided by (used in) operating activities (114.7) (269.6)  
HomeBuildingMember | HomeBuildingMember      
Revenues      
Home sales 6,656.4 5,698.7  
Cost of Goods and Services Sold 4,833.9 4,325.1  
HomeBuildingMember | Land [Member]      
Revenues      
Home sales 23.0 17.9  
Cost of Goods and Services Sold 17.1 13.7  
HomeBuildingMember | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
HomeBuildingMember | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Forestar Group [Member]      
Assets [Abstract]      
Cash and cash equivalents 162.5   153.6
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 1,854.6   1,824.7
Land held for development 105.5   80.5
Land held for sale 0.0   0.0
Rental properties 0.0   0.0
Total inventories 1,960.1   1,905.2
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 4.2   2.9
Other assets 35.7   40.0
Goodwill 0.0   0.0
Total assets 2,162.5   2,101.7
Liabilities [Abstract]      
Accounts payable 53.5   47.4
Accrued expenses and other liabilities 345.7   333.9
Notes payable 704.9   704.5
Total liabilities 1,104.1   1,085.8
Revenues      
Total revenues 407.6 307.1  
Inventory and land option charges 0.6 0.4  
Cost of sales 334.2 262.9  
Selling, General and Administrative Expense 21.5 15.5  
Gain on sale of assets   0.0  
Other (income) expense (1.6) (0.5)  
Income (loss) before income taxes 53.5 29.2  
Depreciation and amortization 0.5 0.7  
Cash provided by (used in) operating activities 5.8 (158.7)  
Forestar Group [Member] | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Forestar Group [Member] | Land [Member]      
Revenues      
Home sales 407.6 307.1  
Cost of Goods and Services Sold 333.6 262.5  
Forestar Group [Member] | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Forestar Group [Member] | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member]      
Assets [Abstract]      
Cash and cash equivalents 88.2   79.0
Restricted cash 9.5   18.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 1,833.3   2,027.3
Deferred income taxes, net 0.0   0.0
Property and equipment, net 3.3   3.5
Other assets 93.3   107.6
Goodwill 0.0   0.0
Total assets 2,027.6   2,235.4
Liabilities [Abstract]      
Accounts payable 0.0   0.0
Accrued expenses and other liabilities 75.7   88.6
Notes payable 1,260.0   1,494.6
Total liabilities 1,335.7   1,583.2
Revenues      
Total revenues 184.3 187.2  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense 125.3 109.5  
Gain on sale of assets   0.0  
Other (income) expense (8.1) (6.4)  
Income (loss) before income taxes 67.1 84.1  
Depreciation and amortization 0.4 0.4  
Cash provided by (used in) operating activities 247.5 173.1  
Financial Services [Member] | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member] | Land [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Financial Services [Member] | Financial Services [Member]      
Revenues      
Home sales 184.3 187.2  
Financial Services [Member] | Rental      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Rental      
Assets [Abstract]      
Cash and cash equivalents 44.2   16.8
Restricted cash 0.6   0.4
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Rental properties 1,161.1   840.9
Total inventories 1,161.1   840.9
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 0.7   0.6
Other assets 9.0   6.3
Goodwill 0.0   0.0
Total assets 1,215.6   865.0
Liabilities [Abstract]      
Accounts payable 75.7   55.9
Accrued expenses and other liabilities 8.9   15.0
Notes payable 0.0   0.0
Total liabilities 84.6   70.9
Revenues      
Total revenues 156.5 31.8  
Inventory and land option charges 0.3 0.0  
Cost of sales 72.8 17.8  
Selling, General and Administrative Expense 18.5 9.3  
Gain on sale of assets   0.0  
Other (income) expense (4.9) (3.9)  
Income (loss) before income taxes 70.1 8.6  
Depreciation and amortization 0.1 2.7  
Cash provided by (used in) operating activities (255.9) (58.9)  
Rental | HomeBuildingMember      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Rental | Land [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Rental | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Rental | Rental      
Revenues      
Home sales 156.5 31.8  
Cost of Goods and Services Sold 72.5 17.8  
Northwest | HomeBuildingMember      
Inventories:      
Total inventories 1,450.8   1,307.5
Revenues      
Total revenues 569.0 548.0  
Income (loss) before income taxes 111.8 86.8  
Southwest [Member] | HomeBuildingMember      
Inventories:      
Total inventories 2,743.3   2,445.6
Revenues      
Total revenues 911.6 838.6  
Income (loss) before income taxes 159.3 115.2  
South Central [Member] | HomeBuildingMember      
Inventories:      
Total inventories 3,772.2   3,479.3
Revenues      
Total revenues 1,694.3 1,363.5  
Income (loss) before income taxes 354.3 240.0  
Southeast [Member] | HomeBuildingMember      
Inventories:      
Total inventories 3,444.9   3,178.6
Revenues      
Total revenues 1,810.9 1,465.0  
Income (loss) before income taxes 415.4 247.2  
East [Member] | HomeBuildingMember      
Inventories:      
Total inventories 2,118.3   1,919.6
Revenues      
Total revenues 1,074.9 1,007.7  
Income (loss) before income taxes 202.3 170.7  
North | HomeBuildingMember      
Inventories:      
Total inventories 1,558.4   1,368.9
Revenues      
Total revenues 618.7 493.8  
Income (loss) before income taxes 89.9 $ 62.7  
Corporate, Non-Segment [Member] | HomeBuildingMember      
Inventories:      
Total inventories $ 209.0   $ 208.3