XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable (Tables)
3 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of notes payable at principal amounts, net of unamortized discounts
The Company’s notes payable at their carrying amounts consist of the following:

December 31,
2021
September 30,
2021
 (In millions)
Homebuilding:
Unsecured:
Revolving credit facility$— $— 
4.375% senior notes due 2022 (1)
349.7 349.6 
4.75% senior notes due 2023 (1)
299.6 299.5 
5.75% senior notes due 2023 (1)
399.2 399.1 
2.5% senior notes due 2024 (1)
497.5 497.3 
2.6% senior notes due 2025 (1)
496.5 496.2 
1.3% senior notes due 2026 (1)
594.8 594.5 
1.4% senior notes due 2027 (1)
495.1 494.9 
Other secured notes (2)
158.0 82.2 
3,290.4 3,213.3 
Forestar:
Unsecured:
Revolving credit facility— — 
3.85% senior notes due 2026 (3)
395.7 395.5 
5.0% senior notes due 2028 (3)
296.7 296.5 
Other secured notes12.5 12.5 
704.9 704.5 
Financial Services:
Mortgage repurchase facility1,260.0 1,494.6 
Total (4)
$5,255.3 $5,412.4 
____________________________
(1)Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $15.4 million and $16.5 million at December 31, 2021 and September 30, 2021, respectively.
(2)Homebuilding other secured notes excludes $0.6 million and $0.7 million of earnest money notes payable to Forestar at December 31, 2021 and September 30, 2021, respectively. These intercompany notes are eliminated in consolidation.
(3)Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $7.6 million and $8.0 million at December 31, 2021 and September 30, 2021, respectively.
(4)The fair value of notes payable at December 31, 2021 totaled $5.3 billion, of which $3.9 billion was measured using Level 2 inputs and $1.4 billion was measured using Level 3 inputs. The fair value of notes payable at September 30, 2021 totaled $5.5 billion, of which $3.9 billion was measured using Level 2 inputs and $1.6 billion was measured using Level 3 inputs.