XML 58 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2019
Assets      
Cash and cash equivalents $ 3,210.4 $ 3,018.5  
Restricted cash 26.8 21.6  
Inventories:      
Construction in progress and finished homes 7,739.2 5,984.1  
Residential land and lots — developed and under development 7,781.8 6,171.8  
Land held for development 110.9 53.2  
Land held for sale 25.4 28.3  
Rental properties 821.8 0.0  
Total inventories 16,479.1 12,237.4  
Mortgage loans held for sale 2,027.3 1,529.0  
Deferred income taxes, net 155.3 144.9  
Property and equipment, net 392.9 683.7  
Other Assets 1,560.6 1,113.7  
Goodwill 163.5 163.5  
Total assets 24,015.9 18,912.3  
Liabilities      
Accounts payable 1,177.0 900.5  
Accrued expenses and other liabilities 2,210.3 1,607.0  
Notes payable 5,412.4 4,283.3  
Total liabilities 8,799.7 6,790.8  
Revenues:      
Revenues 27,774.2 20,311.1 $ 17,592.9
Cost of sales:      
Inventory and land option charges 28.6 23.8 54.0
Cost of sales 19,899.2 15,373.2 13,720.9
Selling, general and administrative expense 2,556.2 2,047.8 1,832.5
Gain on sale of assets (14.0) (59.5) (53.9)
Loss on extinguishment of debt 18.1 0.0 0.0
Other (income) expense (41.6) (33.4) (31.9)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 5,356.3 2,983.0 2,125.3
Depreciation and amortization 73.9 80.4 72.0
Cash provided by (used in) operating activities 534.4 1,421.6 892.1
Intersegment Eliminations [Member]      
Assets      
Cash and cash equivalents 10.9 4.9  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes (108.8) (53.4)  
Residential land and lots — developed and under development (46.9) (33.9)  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties (19.1) (316.0)  
Total inventories (174.8) (403.3)  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (3.9) 2.6  
Property and equipment, net 82.6 392.0  
Other Assets (62.0) (47.7)  
Goodwill 29.2 29.2  
Total assets (118.0) (22.3)  
Liabilities      
Accounts payable 0.0 0.0  
Accrued expenses and other liabilities (168.5) (121.5)  
Notes payable (0.7) (4.8)  
Total liabilities (169.2) (126.3)  
Revenues:      
Revenues (1,220.6) (975.6) (427.4)
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales (1,188.4) (896.5) (359.0)
Selling, general and administrative expense 9.3 8.9 8.0
Gain on sale of assets (11.5) (59.4) (48.9)
Loss on extinguishment of debt 0.0    
Other (income) expense 24.2 17.0 11.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (54.2) (45.6) (38.7)
Depreciation and amortization 10.0 6.5 2.5
Cash provided by (used in) operating activities 203.5 66.3 (36.3)
Home Building      
Assets      
Cash and cash equivalents 2,950.1 2,551.0  
Restricted cash 8.4 9.4  
Inventories:      
Construction in progress and finished homes 7,848.0 6,037.5  
Residential land and lots — developed and under development 6,004.0 4,901.4  
Land held for development 30.4 47.8  
Land held for sale 25.4 28.3  
Rental properties 0.0 0.0  
Total inventories 13,907.8 11,015.0  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 159.2 142.3  
Property and equipment, net 303.3 286.7  
Other Assets 1,468.7 996.3  
Goodwill 134.3 134.3  
Total assets 18,931.8 15,135.0  
Liabilities      
Accounts payable 1,073.7 858.1  
Accrued expenses and other liabilities 1,941.3 1,437.5  
Notes payable 3,214.0 2,514.4  
Total liabilities 6,229.0 4,810.0  
Revenues:      
Revenues 26,577.6 19,641.5 17,016.9
Cost of sales:      
Inventory and land option charges 24.9 22.9 53.2
Cost of sales 19,829.5 15,387.0 13,635.4
Selling, general and administrative expense 1,945.6 1,600.7 1,482.3
Gain on sale of assets 0.0 0.0 (2.0)
Loss on extinguishment of debt 0.0    
Other (income) expense (10.3) (11.7) (9.5)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 4,812.8 2,665.5 1,910.7
Depreciation and amortization 56.7 67.0 63.7
Cash provided by (used in) operating activities 1,239.8 1,888.4 1,452.5
Financial Services [Member]      
Assets      
Cash and cash equivalents 79.0 55.6  
Restricted cash 18.0 11.9  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 0.0 0.0  
Mortgage loans held for sale 2,027.3 1,529.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 3.5 3.9  
Other Assets 107.6 125.8  
Goodwill 0.0 0.0  
Total assets 2,235.4 1,726.2  
Liabilities      
Accounts payable 0.0 0.0  
Accrued expenses and other liabilities 88.6 86.8  
Notes payable 1,494.6 1,132.6  
Total liabilities 1,583.2 1,219.4  
Revenues:      
Revenues 823.6 584.9 441.7
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0
Selling, general and administrative expense 488.3 364.7 293.0
Gain on sale of assets 0.0 0.0 0.0
Loss on extinguishment of debt 0.0    
Other (income) expense (29.3) (25.0) (17.6)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 364.6 245.2 166.3
Depreciation and amortization 1.7 1.6 1.5
Cash provided by (used in) operating activities (195.8) (292.8) (150.2)
Forestar Group [Member]      
Assets      
Cash and cash equivalents 153.6 394.3  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 1,824.7 1,304.3  
Land held for development 80.5 5.4  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 1,905.2 1,309.7  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 2.9 1.1  
Other Assets 40.0 34.8  
Goodwill 0.0 0.0  
Total assets 2,101.7 1,739.9  
Liabilities      
Accounts payable 47.4 29.2  
Accrued expenses and other liabilities 333.9 197.8  
Notes payable 704.5 641.1  
Total liabilities 1,085.8 868.1  
Revenues:      
Revenues 1,325.8 931.8 428.3
Cost of sales:      
Inventory and land option charges 3.0 0.9 0.8
Cost of sales 1,096.6 813.7 362.7
Selling, general and administrative expense 68.4 45.7 28.9
Gain on sale of assets (2.5) (0.1) (3.0)
Loss on extinguishment of debt 18.1    
Other (income) expense (1.4) (5.6) (6.0)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 146.6 78.1 45.7
Depreciation and amortization 0.4 0.3 0.2
Cash provided by (used in) operating activities (303.1) (168.5) (391.3)
Rental      
Assets      
Cash and cash equivalents 16.8 12.7  
Restricted cash 0.4 0.3  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 840.9 316.0  
Total inventories 840.9 316.0  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 0.6 0.0  
Other Assets 6.3 4.5  
Goodwill 0.0 0.0  
Total assets 865.0 333.5  
Liabilities      
Accounts payable 55.9 13.2  
Accrued expenses and other liabilities 15.0 6.4  
Notes payable 0.0 0.0  
Total liabilities 70.9 19.6  
Revenues:      
Revenues 267.8 128.5 133.4
Cost of sales:      
Inventory and land option charges 0.7 0.0 0.0
Cost of sales 161.5 69.0 81.8
Selling, general and administrative expense 44.6 27.8 20.3
Gain on sale of assets 0.0 0.0 0.0
Loss on extinguishment of debt 0.0    
Other (income) expense (24.8) (8.1) (10.0)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 86.5 39.8 41.3
Depreciation and amortization 5.1 5.0 4.1
Cash provided by (used in) operating activities (410.0) (71.8) 17.4
Northwest | Home Building      
Inventories:      
Total inventories 1,307.5 984.6  
Goodwill 2.2 2.2  
Revenues:      
Revenues 2,516.6 1,953.4 1,721.5
Cost of sales:      
Inventory and land option charges 0.6 1.3 6.3
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 510.8 264.5 222.9
Southwest [Member] | Home Building      
Inventories:      
Total inventories 2,445.6 2,063.3  
Goodwill 0.0 0.0  
Revenues:      
Revenues 4,071.0 3,230.3 3,050.8
Cost of sales:      
Inventory and land option charges 3.0 3.5 18.6
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 653.1 366.1 284.5
South Central [Member] | Home Building      
Inventories:      
Total inventories 3,479.3 2,577.6  
Goodwill 15.9 15.9  
Revenues:      
Revenues 6,111.2 4,625.9 3,944.0
Cost of sales:      
Inventory and land option charges 5.3 6.4 11.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,150.2 714.9 527.6
Southeast [Member] | Home Building      
Inventories:      
Total inventories 3,178.6 2,648.9  
Goodwill 6.0 6.0  
Revenues:      
Revenues 7,079.6 4,871.5 4,023.5
Cost of sales:      
Inventory and land option charges 10.2 5.9 8.3
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,371.9 709.5 477.8
East [Member] | Home Building      
Inventories:      
Total inventories 1,919.6 1,540.2  
Goodwill 60.5 60.5  
Revenues:      
Revenues 4,459.0 3,410.1 3,081.2
Cost of sales:      
Inventory and land option charges 2.4 3.0 3.9
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 795.1 484.3 361.9
North | Home Building      
Inventories:      
Total inventories 1,368.9 976.9  
Goodwill 49.7 49.7  
Revenues:      
Revenues 2,340.2 1,550.3 1,195.9
Cost of sales:      
Inventory and land option charges 3.4 2.8 4.9
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 331.7 126.2 36.0
Corporate, Non-Segment [Member] | Home Building      
Inventories:      
Total inventories 208.3 223.5  
Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 26,502.6 19,560.8 16,925.0
Cost of sales:      
Cost of Goods and Services Sold 19,608.3 15,247.2 13,498.8
Home Building | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold (140.1) (58.6) (8.3)
Home Building | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 26,502.6 19,560.8 16,925.0
Cost of sales:      
Cost of Goods and Services Sold 19,748.4 15,305.8 13,507.1
Home Building | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 212.0 165.4 226.2
Cost of sales:      
Cost of Goods and Services Sold 119.3 102.2 168.1
Land [Member] | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax (1,188.8) (847.1) (294.0)
Cost of sales:      
Cost of Goods and Services Sold (1,030.5) (768.9) (268.9)
Land [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 75.0 80.7 91.9
Cost of sales:      
Cost of Goods and Services Sold 56.2 58.3 75.1
Land [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,325.8 931.8 428.3
Cost of sales:      
Cost of Goods and Services Sold 1,093.6 812.8 361.9
Land [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 823.6 584.9 441.7
Financial Services [Member] | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 823.6 584.9 441.7
Financial Services [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 236.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 143.0 0.0 0.0
Rental | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax (31.8) (128.5) (133.4)
Cost of sales:      
Cost of Goods and Services Sold (17.8) (69.0) (81.8)
Rental | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 267.8 128.5 133.4
Cost of sales:      
Cost of Goods and Services Sold $ 160.8 $ 69.0 $ 81.8