XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Total Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning Balances at Sep. 30, 2019 $ 10,295.1 $ 3.9 $ 3,179.1 $ 7,640.1 $ (802.2) $ 274.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 432.5 0.0 0.0 431.3 0.0 1.2
Exercise of stock options 4.1 0.0 4.1      
Stock issued under employee incentive plans     0.0      
Cash paid for shares withheld for taxes (17.3) 0.0 (17.3) 0.0 0.0 0.0
Stock-based compensation expense 16.6   16.6      
Cash dividends declared (64.6)     (64.6)    
Repurchases of common stock (163.1)       (163.1)  
Distributions to noncontrolling interests (0.4)         (0.4)
Change of ownership interest in Forestar 0.0   (0.5)     0.5
Ending Balances at Dec. 31, 2019 10,502.9 3.9 3,182.0 8,006.8 (965.3) 275.5
Beginning Balances at Sep. 30, 2019 10,295.1 3.9 3,179.1 7,640.1 (802.2) 274.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 916.4          
Cash paid for shares withheld for taxes (38.1)          
Ending Balances at Mar. 31, 2020 10,734.8 3.9 3,191.3 8,425.4 (1,162.6) 276.8
Beginning Balances at Dec. 31, 2019 10,502.9 3.9 3,182.0 8,006.8 (965.3) 275.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 484.0 0.0 0.0 482.7 0.0 1.3
Exercise of stock options 6.2 0.0 6.2      
Stock issued under employee incentive plans 2.6   2.6      
Cash paid for shares withheld for taxes (20.8) 0.0 (20.8) 0.0 0.0 0.0
Stock-based compensation expense 21.3   21.3      
Cash dividends declared (64.1)     (64.1)    
Repurchases of common stock (197.3)       (197.3)  
Ending Balances at Mar. 31, 2020 10,734.8 3.9 3,191.3 8,425.4 (1,162.6) 276.8
Beginning Balances at Sep. 30, 2020 12,121.5 3.9 3,240.9 9,757.8 (1,162.6) 281.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 795.2 0.0 0.0 791.8 0.0 3.4
Exercise of stock options 0.9 0.0 0.9      
Stock issued under employee incentive plans 0.1 0.1 0.0      
Cash paid for shares withheld for taxes (26.3) 0.0 (26.3) 0.0 0.0 0.0
Stock-based compensation expense 21.7   21.7      
Cash dividends declared (72.9)     (72.9)    
Repurchases of common stock (69.8)       (69.8)  
Distributions to noncontrolling interests (0.1)         (0.1)
Change of ownership interest in Forestar 0.0   (0.3)     0.3
Ending Balances at Dec. 31, 2020 12,770.3 4.0 3,236.9 10,476.7 (1,232.4) 285.1
Beginning Balances at Sep. 30, 2020 12,121.5 3.9 3,240.9 9,757.8 (1,162.6) 281.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,729.1          
Cash paid for shares withheld for taxes (82.9)          
Ending Balances at Mar. 31, 2021 13,276.0 4.0 3,208.4 11,333.5 (1,582.8) 312.9
Beginning Balances at Dec. 31, 2020 12,770.3 4.0 3,236.9 10,476.7 (1,232.4) 285.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 933.9 0.0 0.0 929.5 0.0 4.4
Exercise of stock options 1.4 0.0 1.4      
Stock issued under employee incentive plans 3.2   3.2      
Cash paid for shares withheld for taxes (56.6) 0.0 (56.6) 0.0 0.0 0.0
Stock-based compensation expense 25.4   25.4      
Cash dividends declared (72.7)     (72.7)    
Repurchases of common stock (350.4)       (350.4)  
Change of ownership interest in Forestar 21.5   (1.9)     23.4
Ending Balances at Mar. 31, 2021 $ 13,276.0 $ 4.0 $ 3,208.4 $ 11,333.5 $ (1,582.8) $ 312.9