XML 46 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2019
Segment Reporting Information [Line Items]      
Document Period End Date Dec. 31, 2019    
Assets [Abstract]      
Cash and cash equivalents $ 1,583.3   $ 1,494.3
Restricted cash 12.6   19.7
Inventories:      
Construction in progress and finished homes 5,580.1   5,245.0
Residential land and lots — developed and under development 6,214.1   5,939.4
Land held for development 82.1   77.8
Land held for sale 22.9   19.8
Total inventories 11,899.2   11,282.0
Mortgage loans held for sale 1,025.1   1,072.0
Deferred income taxes, net 154.1   163.1
Property and equipment, net 563.4   499.2
Other Assets 921.7   912.8
Goodwill 163.5   163.5
Total assets 16,322.9   15,606.6
Liabilities [Abstract]      
Accounts payable 659.3   634.0
Accrued expenses and other liabilities 1,377.4   1,278.1
Notes payable 3,783.3   3,399.4
Total liabilities 5,820.0   5,311.5
Revenues      
Total revenues 4,020.7 $ 3,519.0  
Inventory and land option charges 3.8 8.0  
Cost of sales 3,084.2 2,751.1  
Selling, General and Administrative Expense 455.8 402.8  
Gain on sale of assets (31.1) (2.0)  
Other (income) expense (11.5) (8.6)  
Income (loss) before income taxes 523.3 375.7  
Depreciation and amortization 19.0 16.9  
Net cash (used in) provided by operating activities (113.8) (373.1)  
Segment Reconciling Items [Member]      
Assets [Abstract]      
Cash and cash equivalents 0.0   0.0
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 2.1   2.9
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 2.1   2.9
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net (6.0)   (5.8)
Property and equipment, net 0.0   0.0
Other Assets 10.5   11.1
Goodwill 29.2   29.2
Total assets 35.8   37.4
Liabilities [Abstract]      
Accounts payable 0.0   0.0
Accrued expenses and other liabilities (13.1)   (12.6)
Notes payable 1.0   2.4
Total liabilities (12.1)   (10.2)
Revenues      
Total revenues 0.0 0.0  
Inventory and land option charges 0.0 0.0  
Cost of sales (0.7) 3.6  
Selling, General and Administrative Expense 0.2 0.1  
Gain on sale of assets 0.0 0.9  
Other (income) expense 0.0 0.0  
Income (loss) before income taxes 0.5 (4.6)  
Depreciation and amortization 0.1 0.1  
Net cash (used in) provided by operating activities 0.0 (4.4)  
Intersegment Eliminations [Member]      
Assets [Abstract]      
Cash and cash equivalents 0.0   0.0
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes (23.2)   (4.0)
Residential land and lots — developed and under development (32.1)   (31.4)
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories (55.3)   (35.4)
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 8.2   5.1
Property and equipment, net (1.0)   0.0
Other Assets (86.1)   (88.5)
Goodwill 0.0   0.0
Total assets (134.2)   (118.8)
Liabilities [Abstract]      
Accounts payable 0.0   0.0
Accrued expenses and other liabilities (94.5)   (93.6)
Notes payable 0.0   0.0
Total liabilities (94.5)   (93.6)
Revenues      
Total revenues (221.2) (29.0)  
Inventory and land option charges 0.0 0.0  
Cost of sales (200.1) (25.5)  
Selling, General and Administrative Expense 0.0 0.0  
Gain on sale of assets 0.0 0.0  
Other (income) expense 0.0 0.0  
Income (loss) before income taxes (21.1) (3.5)  
Depreciation and amortization 0.0 0.0  
Net cash (used in) provided by operating activities (11.1) 0.0  
Financial Services [Member]      
Assets [Abstract]      
Cash and cash equivalents 37.5   43.4
Restricted cash 5.9   11.6
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 1,025.1   1,072.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 3.1   3.2
Other Assets 59.7   68.3
Goodwill 0.0   0.0
Total assets 1,131.3   1,198.5
Liabilities [Abstract]      
Accounts payable 1.4   7.0
Accrued expenses and other liabilities 62.3   53.0
Notes payable 850.2   888.9
Total liabilities 913.9   948.9
Revenues      
Total revenues 102.9 85.3  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense 77.9 65.6  
Gain on sale of assets 0.0 0.0  
Other (income) expense (5.5) (3.9)  
Income (loss) before income taxes 30.5 23.6  
Depreciation and amortization 0.4 0.4  
Net cash (used in) provided by operating activities 83.5 193.8  
Home Building [Member]      
Assets [Abstract]      
Cash and cash equivalents 1,152.9   1,043.0
Restricted cash 6.6   8.0
Inventories:      
Construction in progress and finished homes 5,603.3   5,249.0
Residential land and lots — developed and under development 5,192.7   4,956.1
Land held for development 66.7   60.7
Land held for sale 22.9   19.8
Total inventories 10,885.6   10,285.6
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 140.1   146.4
Property and equipment, net 292.8   272.4
Other Assets 864.4   826.2
Goodwill 134.3   134.3
Total assets 13,476.7   12,715.9
Liabilities [Abstract]      
Accounts payable 624.7   598.6
Accrued expenses and other liabilities 1,240.6   1,152.5
Notes payable 2,470.0   2,047.6
Total liabilities 4,335.3   3,798.7
Revenues      
Total revenues 3,883.0 3,417.3  
Inventory and land option charges 3.5 8.0  
Cost of sales 3,068.4 2,742.3  
Selling, General and Administrative Expense 358.4 324.7  
Gain on sale of assets 0.0 (2.0)  
Other (income) expense (5.4) (2.0)  
Income (loss) before income taxes 461.6 354.3  
Depreciation and amortization 16.5 14.7  
Net cash (used in) provided by operating activities (178.4) (396.8)  
Forestar Group [Member]      
Assets [Abstract]      
Cash and cash equivalents 373.3   382.8
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 1,051.4   1,011.8
Land held for development 15.4   17.1
Land held for sale 0.0   0.0
Total inventories 1,066.8   1,028.9
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 11.8   17.4
Property and equipment, net 0.9   2.4
Other Assets 27.1   24.2
Goodwill 0.0   0.0
Total assets 1,479.9   1,455.7
Liabilities [Abstract]      
Accounts payable 19.8   16.8
Accrued expenses and other liabilities 172.4   169.5
Notes payable 462.1   460.5
Total liabilities 654.3   646.8
Revenues      
Total revenues 247.2 38.5  
Inventory and land option charges 0.3 0.0  
Cost of sales 216.6 30.7  
Selling, General and Administrative Expense 10.5 5.7  
Gain on sale of assets 0.1 (0.9)  
Other (income) expense (2.2) (1.9)  
Income (loss) before income taxes 22.2 4.9  
Depreciation and amortization 0.1 0.1  
Net cash (used in) provided by operating activities (11.7) (164.1)  
Other Segments [Member]      
Assets [Abstract]      
Cash and cash equivalents 19.6   25.1
Restricted cash 0.1   0.1
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots — developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 267.6   221.2
Other Assets 46.1   71.5
Goodwill 0.0   0.0
Total assets 333.4   317.9
Liabilities [Abstract]      
Accounts payable 13.4   11.6
Accrued expenses and other liabilities 9.7   9.3
Notes payable 0.0   0.0
Total liabilities 23.1   20.9
Revenues      
Total revenues 8.8 6.9  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense 8.8 6.7  
Gain on sale of assets (31.2) 0.0  
Other (income) expense 1.6 (0.8)  
Income (loss) before income taxes 29.6 1.0  
Depreciation and amortization 1.9 1.6  
Net cash (used in) provided by operating activities 3.9 (1.6)  
East [Member] | Home Building [Member]      
Inventories:      
Total inventories 1,305.4   1,288.8
Revenues      
Total revenues 520.5 447.5  
Inventory and land option charges 0.1 1.4  
Income (loss) before income taxes 59.9 38.0  
Midwest [Member] | Home Building [Member]      
Inventories:      
Total inventories 919.0   836.8
Revenues      
Total revenues 282.6 249.0  
Inventory and land option charges 0.1 0.3  
Income (loss) before income taxes 18.6 10.6  
Southeast [Member] | Home Building [Member]      
Inventories:      
Total inventories 2,915.4   2,768.0
Revenues      
Total revenues 1,150.6 1,013.9  
Inventory and land option charges 1.4 1.2  
Income (loss) before income taxes 146.3 112.3  
South Central [Member] | Home Building [Member]      
Inventories:      
Total inventories 2,703.8   2,533.2
Revenues      
Total revenues 958.7 872.5  
Inventory and land option charges 1.5 0.5  
Income (loss) before income taxes 132.6 106.0  
Southwest [Member] | Home Building [Member]      
Inventories:      
Total inventories 612.1   574.4
Revenues      
Total revenues 211.0 143.6  
Inventory and land option charges 0.1 0.1  
Income (loss) before income taxes 34.5 17.6  
West [Member] | Home Building [Member]      
Inventories:      
Total inventories 2,195.6   2,056.0
Revenues      
Total revenues 759.6 690.8  
Inventory and land option charges 0.3 4.5  
Income (loss) before income taxes 69.7 69.8  
Corporate, Non-Segment [Member] | Home Building [Member]      
Inventories:      
Total inventories 234.3   228.4
Multifamily [Member] | Other Segments [Member]      
Inventories:      
Total assets 209.8   $ 204.0
Revenues      
Gain on sale of assets (31.2)    
Financial Service [Member]      
Revenues      
Home sales 102.9 85.3  
Financial Service [Member] | Segment Reconciling Items [Member]      
Revenues      
Home sales 0.0 0.0  
Financial Service [Member] | Intersegment Eliminations [Member]      
Revenues      
Home sales 0.0 0.0  
Financial Service [Member] | Financial Services [Member]      
Revenues      
Home sales 102.9 85.3  
Financial Service [Member] | Home Building [Member]      
Revenues      
Home sales 0.0 0.0  
Financial Service [Member] | Forestar Group [Member]      
Revenues      
Home sales 0.0 0.0  
Financial Service [Member] | Other Segments [Member]      
Revenues      
Home sales 0.0 0.0  
Land [Member]      
Revenues      
Home sales 54.5 23.1  
Cost of Goods and Services Sold 35.5 15.0  
Land [Member] | Segment Reconciling Items [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold (0.7) 3.6  
Land [Member] | Intersegment Eliminations [Member]      
Revenues      
Home sales (221.2) (29.0)  
Cost of Goods and Services Sold (193.4) (24.4)  
Land [Member] | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Land [Member] | Home Building [Member]      
Revenues      
Home sales 19.7 6.7  
Cost of Goods and Services Sold 13.3 5.1  
Land [Member] | Forestar Group [Member]      
Revenues      
Home sales 247.2 38.5  
Cost of Goods and Services Sold 216.3 30.7  
Land [Member] | Other Segments [Member]      
Revenues      
Home sales 8.8 6.9  
Cost of Goods and Services Sold 0.0 0.0  
Home Building [Member]      
Revenues      
Home sales 3,863.3 3,410.6  
Cost of Goods and Services Sold 3,044.9 2,728.1  
Home Building [Member] | Segment Reconciling Items [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Home Building [Member] | Intersegment Eliminations [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold (6.7) (1.1)  
Home Building [Member] | Financial Services [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Home Building [Member] | Home Building [Member]      
Revenues      
Home sales 3,863.3 3,410.6  
Cost of Goods and Services Sold 3,051.6 2,729.2  
Home Building [Member] | Forestar Group [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0  
Home Building [Member] | Other Segments [Member]      
Revenues      
Home sales 0.0 0.0  
Cost of Goods and Services Sold $ 0.0 $ 0.0