XML 98 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Assets                      
Cash and cash equivalents $ 1,494.3       $ 1,473.1       $ 1,494.3 $ 1,473.1  
Restricted cash 19.7       32.9       19.7 32.9  
Inventories:                      
Construction in progress and finished homes 5,245.0       5,086.3       5,245.0 5,086.3  
Residential land and lots — developed and under development 5,939.4       5,172.4       5,939.4 5,172.4  
Land held for development 77.8       96.1       77.8 96.1  
Land held for sale 19.8       40.2       19.8 40.2  
Total inventories 11,282.0       10,395.0       11,282.0 10,395.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 6.5       11.0       6.5 11.0  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 1,072.0       796.4       1,072.0 796.4  
Deferred income taxes, net 163.1       194.0       163.1 194.0  
Property and equipment, net 462.2       401.1       462.2 401.1  
Other Assets 943.3       701.9       943.3 701.9  
Goodwill 163.5       109.2       163.5 109.2  
Total assets 15,606.6       14,114.6       15,606.6 14,114.6  
Liabilities                      
Accounts payable 634.0       624.7       634.0 624.7  
Accrued expenses and other liabilities 1,278.1       1,127.5       1,278.1 1,127.5  
Notes payable 3,399.4       3,203.5       3,399.4 3,203.5  
Total liabilities 5,311.5       4,955.7       5,311.5 4,955.7  
Revenues:                      
Revenues 5,038.9 $ 4,906.3 $ 4,128.7 $ 3,519.0 4,505.2 $ 4,435.3 $ 3,794.7 $ 3,332.7 17,592.9 16,068.0 $ 14,091.0
Cost of sales:                      
Inventory and land option charges                 54.0 50.4 40.2
Cost of sales                 13,720.9 12,398.1 11,042.8
Selling, general and administrative expense                 1,832.5 1,676.8 1,471.6
Equity in earnings of unconsolidated entities                 (0.5) (2.8) 0.0
Gain on sale of assets                 (53.9) (18.8) 0.0
Interest expense                   0.0  
Other (income) expense                 (31.4) (45.3) (25.5)
Income before income taxes 660.1 $ 626.7 $ 462.8 375.7 607.7 $ 616.2 $ 444.8 $ 391.2 2,125.3 2,060.0 1,602.1
Depreciation and amortization                 72.0 62.4 54.7
Cash provided by (used in) operating activities                 892.1 545.2 440.2
Segment Reconciling Items [Member]                      
Assets                      
Cash and cash equivalents 0.0       0.0       0.0 0.0  
Restricted cash 0.0       0.0       0.0 0.0  
Inventories:                      
Construction in progress and finished homes 0.0       0.0       0.0 0.0  
Residential land and lots — developed and under development 2.9       27.2       2.9 27.2  
Land held for development 0.0       0.0       0.0 0.0  
Land held for sale 0.0       0.0       0.0 0.0  
Total inventories 2.9       27.2       2.9 27.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (0.8)       (0.7)       (0.8) (0.7)  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 0.0       0.0       0.0 0.0  
Deferred income taxes, net (5.8)       (10.5)       (5.8) (10.5)  
Property and equipment, net 0.0       0.0       0.0 0.0  
Other Assets 11.9       12.6       11.9 12.6  
Goodwill 29.2       29.2       29.2 29.2  
Total assets 37.4       57.8       37.4 57.8  
Liabilities                      
Accounts payable 0.0       0.0       0.0 0.0  
Accrued expenses and other liabilities (12.6)       (15.2)       (12.6) (15.2)  
Notes payable 2.4       8.2       2.4 8.2  
Total liabilities (10.2)       (7.0)       (10.2) (7.0)  
Revenues:                      
Revenues                 0.0 (1.2)  
Cost of sales:                      
Inventory and land option charges                 0.0 0.6  
Cost of sales                 18.5 17.0  
Selling, general and administrative expense                 0.5 0.5  
Equity in earnings of unconsolidated entities                 0.0 7.1  
Gain on sale of assets                 3.0 24.7  
Interest expense                   0.0  
Other (income) expense                 0.0 1.0  
Income before income taxes                 (22.0) (51.5)  
Depreciation and amortization                 0.5 0.5  
Cash provided by (used in) operating activities                 (4.4) (9.9)  
Intersegment Eliminations [Member]                      
Assets                      
Cash and cash equivalents 0.0       0.0       0.0 0.0  
Restricted cash 0.0       0.0       0.0 0.0  
Inventories:                      
Construction in progress and finished homes (4.0)       1.9       (4.0) 1.9  
Residential land and lots — developed and under development (31.4)       (7.2)       (31.4) (7.2)  
Land held for development 0.0       0.0       0.0 0.0  
Land held for sale 0.0       0.0       0.0 0.0  
Total inventories (35.4)       (5.3)       (35.4) (5.3)  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0       0.0       0.0 0.0  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 0.0       0.0       0.0 0.0  
Deferred income taxes, net 5.1       1.1       5.1 1.1  
Property and equipment, net 0.0       0.0       0.0 0.0  
Other Assets (88.5)       (48.6)       (88.5) (48.6)  
Goodwill 0.0       0.0       0.0 0.0  
Total assets (118.8)       (52.8)       (118.8) (52.8)  
Liabilities                      
Accounts payable 0.0       (3.3)       0.0 (3.3)  
Accrued expenses and other liabilities (93.6)       (46.1)       (93.6) (46.1)  
Notes payable 0.0       0.0       0.0 0.0  
Total liabilities (93.6)       (49.4)       (93.6) (49.4)  
Revenues:                      
Revenues                 (326.6) (39.1)  
Cost of sales:                      
Inventory and land option charges                 0.0 0.0  
Cost of sales                 (295.7) (31.3)  
Selling, general and administrative expense                 0.0 0.0  
Equity in earnings of unconsolidated entities                 0.0 2.5  
Gain on sale of assets                 0.0 0.0  
Interest expense                   (5.8)  
Other (income) expense                 0.0 0.0  
Income before income taxes                 (30.9) (4.5)  
Depreciation and amortization                 0.0 0.0  
Cash provided by (used in) operating activities                 (2.5) (10.5)  
Home Building [Member]                      
Assets                      
Cash and cash equivalents 1,043.0       1,111.8       1,043.0 1,111.8  
Restricted cash 8.0       8.6       8.0 8.6  
Inventories:                      
Construction in progress and finished homes 5,249.0       5,084.4       5,249.0 5,084.4  
Residential land and lots — developed and under development 4,956.1       4,689.3       4,956.1 4,689.3  
Land held for development 60.7       61.2       60.7 61.2  
Land held for sale 19.8       40.2       19.8 40.2  
Total inventories 10,285.6       9,875.1       10,285.6 9,875.1  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0       0.0       0.0 0.0  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 0.0       0.0       0.0 0.0  
Deferred income taxes, net 146.4       176.5       146.4 176.5  
Property and equipment, net 235.4       207.1       235.4 207.1  
Other Assets 863.2       673.7       863.2 673.7  
Goodwill 134.3       80.0       134.3 80.0  
Total assets 12,715.9       12,132.8       12,715.9 12,132.8  
Liabilities                      
Accounts payable 598.6       612.4       598.6 612.4  
Accrued expenses and other liabilities 1,152.5       1,041.3       1,152.5 1,041.3  
Notes payable 2,047.6       2,445.9       2,047.6 2,445.9  
Total liabilities 3,798.7       4,099.6       3,798.7 4,099.6  
Revenues:                      
Revenues                 17,016.9 15,623.8 13,741.5
Cost of sales:                      
Inventory and land option charges                 53.2 48.8 40.2
Cost of sales                 13,635.4 12,343.4 11,042.8
Selling, general and administrative expense                 1,482.3 1,346.2 1,220.4
Equity in earnings of unconsolidated entities                 0.0 0.0  
Gain on sale of assets                 (2.0) (15.8)  
Interest expense                   0.0  
Other (income) expense                 (9.5) (7.2) (11.0)
Income before income taxes                 1,910.7 1,957.2 1,489.3
Depreciation and amortization                 63.7 53.4 49.5
Cash provided by (used in) operating activities                 1,438.0 1,001.7 303.7
Forestar Group [Member]                      
Assets                      
Cash and cash equivalents 382.8       318.8       382.8 318.8  
Restricted cash 0.0       16.2       0.0 16.2  
Inventories:                      
Construction in progress and finished homes 0.0       0.0       0.0 0.0  
Residential land and lots — developed and under development 1,011.8       463.1       1,011.8 463.1  
Land held for development 17.1       34.9       17.1 34.9  
Land held for sale 0.0       0.0       0.0 0.0  
Total inventories 1,028.9       498.0       1,028.9 498.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 7.3       11.7       7.3 11.7  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 0.0       0.0       0.0 0.0  
Deferred income taxes, net 17.4       26.9       17.4 26.9  
Property and equipment, net 2.4       1.8       2.4 1.8  
Other Assets 16.9       19.7       16.9 19.7  
Goodwill 0.0       0.0       0.0 0.0  
Total assets 1,455.7       893.1       1,455.7 893.1  
Liabilities                      
Accounts payable 16.8       11.2       16.8 11.2  
Accrued expenses and other liabilities 169.5       95.7       169.5 95.7  
Notes payable 460.5       111.7       460.5 111.7  
Total liabilities 646.8       218.6       646.8 218.6  
Revenues:                      
Revenues                 428.3 109.2  
Cost of sales:                      
Inventory and land option charges                 0.8 1.0  
Cost of sales                 362.7 69.0  
Selling, general and administrative expense                 28.9 32.8  
Equity in earnings of unconsolidated entities                 (0.5) (12.4)  
Gain on sale of assets                 (3.0) (27.7)  
Interest expense                   5.8  
Other (income) expense                 (5.5) (7.0)  
Income before income taxes                 45.7 48.7  
Depreciation and amortization                 0.2 0.3  
Cash provided by (used in) operating activities                 (391.3) (320.3)  
Financial Services [Member]                      
Assets                      
Cash and cash equivalents 43.4       33.7       43.4 33.7  
Restricted cash 11.6       8.1       11.6 8.1  
Inventories:                      
Construction in progress and finished homes 0.0       0.0       0.0 0.0  
Residential land and lots — developed and under development 0.0       0.0       0.0 0.0  
Land held for development 0.0       0.0       0.0 0.0  
Land held for sale 0.0       0.0       0.0 0.0  
Total inventories 0.0       0.0       0.0 0.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0       0.0       0.0 0.0  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group         796.4         796.4  
Deferred income taxes, net 0.0       0.0       0.0 0.0  
Property and equipment, net 3.2       3.0       3.2 3.0  
Other Assets 68.3       43.6       68.3 43.6  
Goodwill 0.0       0.0       0.0 0.0  
Total assets 1,198.5       884.8       1,198.5 884.8  
Liabilities                      
Accounts payable 7.0       0.2       7.0 0.2  
Accrued expenses and other liabilities 53.0       41.9       53.0 41.9  
Notes payable 888.9       637.7       888.9 637.7  
Total liabilities 948.9       679.8       948.9 679.8  
Revenues:                      
Revenues                 441.7 375.3 349.5
Cost of sales:                      
Inventory and land option charges                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Selling, general and administrative expense                 293.0 272.6 239.3
Equity in earnings of unconsolidated entities                 0.0 0.0  
Gain on sale of assets                 0.0 0.0  
Interest expense                   0.0  
Other (income) expense                 (17.6) (15.1) (14.3)
Income before income taxes                 166.3 117.8 124.5
Depreciation and amortization                 1.5 1.4 1.5
Cash provided by (used in) operating activities                 (150.2) (116.6) 139.1
Other Segments [Member]                      
Assets                      
Cash and cash equivalents 25.1       8.8       25.1 8.8  
Restricted cash 0.1       0.0       0.1 0.0  
Inventories:                      
Construction in progress and finished homes 0.0       0.0       0.0 0.0  
Residential land and lots — developed and under development 0.0       0.0       0.0 0.0  
Land held for development 0.0       0.0       0.0 0.0  
Land held for sale 0.0       0.0       0.0 0.0  
Total inventories 0.0       0.0       0.0 0.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0       0.0       0.0 0.0  
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 0.0       0.0       0.0 0.0  
Deferred income taxes, net 0.0       0.0       0.0 0.0  
Property and equipment, net 221.2       189.2       221.2 189.2  
Other Assets 71.5       0.9       71.5 0.9  
Goodwill 0.0       0.0       0.0 0.0  
Total assets 317.9       198.9       317.9 198.9  
Liabilities                      
Accounts payable 11.6       4.2       11.6 4.2  
Accrued expenses and other liabilities 9.3       9.9       9.3 9.9  
Notes payable 0.0       0.0       0.0 0.0  
Total liabilities 20.9       14.1       20.9 14.1  
Revenues:                      
Revenues                 32.6 0.0 0.0
Cost of sales:                      
Inventory and land option charges                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Selling, general and administrative expense                 27.8 24.7 11.9
Equity in earnings of unconsolidated entities                 0.0 0.0  
Gain on sale of assets                 (51.9) 0.0  
Interest expense                   0.0  
Other (income) expense                 1.2 (17.0) (0.2)
Income before income taxes                 55.5 (7.7) (11.7)
Depreciation and amortization                 6.1 6.8 3.7
Cash provided by (used in) operating activities                 2.5 0.8 (2.6)
East [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 1,288.8       1,192.0       1,288.8 1,192.0  
Goodwill 26.4     4.6 21.8       26.4 21.8  
Revenues:                      
Revenues                 2,290.2 1,893.4 1,640.1
Cost of sales:                      
Inventory and land option charges                 2.7 2.3 13.6
Income before income taxes                 238.8 217.3 153.9
Midwest [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 836.8       583.1       836.8 583.1  
Goodwill 49.7     $ 49.7 0.0       49.7 0.0  
Revenues:                      
Revenues                 1,123.1 858.9 736.5
Cost of sales:                      
Inventory and land option charges                 3.5 5.1 1.8
Income before income taxes                 57.7 77.5 49.1
Southeast [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 2,768.0       2,668.7       2,768.0 2,668.7  
Goodwill 40.1       40.1       40.1 40.1  
Revenues:                      
Revenues                 4,977.8 4,578.6 4,087.6
Cost of sales:                      
Inventory and land option charges                 10.7 28.8 8.7
Income before income taxes                 584.7 536.0 450.3
South Central [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 2,533.2       2,439.4       2,533.2 2,439.4  
Goodwill 15.9       15.9       15.9 15.9  
Revenues:                      
Revenues                 4,202.4 3,769.9 3,383.1
Cost of sales:                      
Inventory and land option charges                 11.6 4.6 4.1
Income before income taxes                 551.1 506.1 439.1
Southwest [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 574.4       499.7       574.4 499.7  
Goodwill 0.0       0.0       0.0 0.0  
Revenues:                      
Revenues                 772.6 768.7 597.5
Cost of sales:                      
Inventory and land option charges                 0.5 0.9 1.6
Income before income taxes                 100.4 97.4 39.6
West [Member] | Home Building [Member]                      
Inventories:                      
Total inventories 2,056.0       2,268.5       2,056.0 2,268.5  
Goodwill 2.2       2.2       2.2 2.2  
Revenues:                      
Revenues                 3,650.8 3,754.3 3,296.7
Cost of sales:                      
Inventory and land option charges                 24.2 7.1 10.4
Income before income taxes                 378.0 522.9 357.3
Corporate, Non-Segment [Member] | Home Building [Member]                      
Inventories:                      
Total inventories $ 228.4       $ 223.7       228.4 223.7  
Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 16,925.0 15,502.0 13,653.2
Cost of sales:                      
Cost of Goods and Services Sold                 13,498.8 12,194.3 10,927.8
Home Building [Member] | Segment Reconciling Items [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0  
Home Building [Member] | Intersegment Eliminations [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Cost of sales:                      
Cost of Goods and Services Sold                 (8.3) (1.2)  
Home Building [Member] | Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 16,925.0 15,502.0 13,653.2
Cost of sales:                      
Cost of Goods and Services Sold                 13,507.1 12,195.5 10,927.8
Home Building [Member] | Forestar Group [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0  
Home Building [Member] | Financial Services [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0 0.0
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0 0.0
Home Building [Member] | Other Segments [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0 0.0
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0 0.0
Land [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 226.2 190.7 88.3
Cost of sales:                      
Cost of Goods and Services Sold                 168.1 153.4 74.8
Land [Member] | Segment Reconciling Items [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 (1.2)  
Cost of sales:                      
Cost of Goods and Services Sold                 18.5 16.4  
Land [Member] | Intersegment Eliminations [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 (326.6) (39.1)  
Cost of sales:                      
Cost of Goods and Services Sold                 (287.4) (30.1)  
Land [Member] | Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 91.9 121.8 88.3
Cost of sales:                      
Cost of Goods and Services Sold                 75.1 99.1 74.8
Land [Member] | Forestar Group [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 428.3 109.2  
Cost of sales:                      
Cost of Goods and Services Sold                 361.9 68.0  
Land [Member] | Financial Services [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0 0.0
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0 0.0
Land [Member] | Other Segments [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 32.6 0.0 0.0
Cost of sales:                      
Cost of Goods and Services Sold                 0.0 0.0 0.0
Financial Service [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 441.7 375.3 349.5
Financial Service [Member] | Segment Reconciling Items [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Financial Service [Member] | Intersegment Eliminations [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Financial Service [Member] | Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0 0.0
Financial Service [Member] | Forestar Group [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 0.0 0.0  
Financial Service [Member] | Financial Services [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 441.7 375.3 349.5
Financial Service [Member] | Other Segments [Member]                      
Revenues:                      
Revenue from Contract with Customer, Including Assessed Tax                 $ 0.0 $ 0.0 $ 0.0