XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Sep. 30, 2018
Segment Reporting Information [Line Items]            
Document Period End Date     Jun. 30, 2019      
Assets [Abstract]            
Cash and cash equivalents $ 864.2   $ 864.2     $ 1,473.1
Restricted cash 21.1   21.1     32.9
Inventories:            
Construction in progress and finished homes 5,722.6   5,722.6     5,086.3
Residential land and lots — developed and under development 5,811.4   5,811.4     5,172.4
Land held for development 125.7   125.7     96.1
Land held for sale 42.6   42.6     40.2
Total inventories 11,702.3   11,702.3     10,395.0
Mortgage loans held for sale 954.9   954.9     796.4
Deferred income taxes, net 173.9   173.9     194.0
Property and equipment, net 454.2   454.2     401.1
Other Assets 889.9   889.9     712.9
Goodwill 163.5   163.5     109.2
Total assets 15,224.0   15,224.0     14,114.6
Liabilities [Abstract]            
Accounts payable 681.2   681.2     624.7
Accrued expenses and other liabilities 1,277.5   1,277.5     1,127.5
Notes payable 3,450.6   3,450.6     3,203.5
Total liabilities 5,409.3   5,409.3     4,955.7
Revenues            
Total revenues 4,906.3 $ 4,435.3 12,554.0 $ 11,562.9    
Cost of Goods and Services Sold 3,831.6 3,397.2 9,839.4 8,939.0    
Inventory and land option charges 19.2 8.9 41.0 42.8    
Cost of sales 3,831.6 3,397.2 9,839.4 8,939.0    
Selling, General and Administrative Expense 480.0 434.9 1,327.0 1,219.9    
Gain on sale of assets (22.6) 0.0 (53.9) (14.5)    
Interest Expense   0.0   0.0    
Other (income) expense (9.4) (13.0) (23.7) (33.8)    
Income (loss) before income taxes 626.7 616.2 1,465.2 1,452.3    
Depreciation and amortization     52.4 46.6    
Net cash provided by (used in) operating activities     80.7 306.5    
Segment Reconciling Items [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0     0.0
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 2.9   2.9     27.2
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 2.9   2.9     27.2
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net (5.2)   (5.2)     (10.5)
Property and equipment, net 0.0   0.0     0.0
Other Assets 11.7   11.7     11.9
Goodwill 29.2   29.2     29.2
Total assets 38.6   38.6     57.8
Liabilities [Abstract]            
Accounts payable 0.0   0.0     0.0
Accrued expenses and other liabilities (12.7)   (12.7)     (15.2)
Notes payable 3.9   3.9     8.2
Total liabilities (8.8)   (8.8)     (7.0)
Revenues            
Total revenues 0.0 (1.2) 0.0 (1.2)    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 8.2 5.7 20.0 12.6    
Selling, General and Administrative Expense 0.1 0.1 0.3 0.3    
Gain on sale of assets 1.5 1.3 2.4 2.9    
Interest Expense   0.0   0.0    
Other (income) expense 0.0 1.3 0.0 7.7    
Income (loss) before income taxes (9.8) (9.6) (22.7) (24.7)    
Depreciation and amortization     0.4 0.4    
Net cash provided by (used in) operating activities     (4.4) (8.1)    
Intersegment Eliminations [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0     0.0
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes (0.9)   (0.9)     1.9
Residential land and lots — developed and under development (27.6)   (27.6)     (7.2)
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories (28.5)   (28.5)     (5.3)
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 3.7   3.7     1.1
Property and equipment, net 0.0   0.0     0.0
Other Assets (83.0)   (83.0)     (48.6)
Goodwill 0.0   0.0     0.0
Total assets (107.8)   (107.8)     (52.8)
Liabilities [Abstract]            
Accounts payable (0.7)   (0.7)     (3.3)
Accrued expenses and other liabilities (93.7)   (93.7)     (46.1)
Notes payable 0.0   0.0     0.0
Total liabilities (94.4)   (94.4)     (49.4)
Revenues            
Total revenues (73.2) (8.8) (141.8) (17.3)    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales (67.3) (5.6) (125.3) (12.3)    
Selling, General and Administrative Expense 0.0 0.0 0.0 0.0    
Gain on sale of assets 0.0 0.0 0.0 0.0    
Interest Expense   (1.6)   (5.8)    
Other (income) expense 0.0 0.0 0.0 0.0    
Income (loss) before income taxes (5.9) (1.6) (16.5) 0.8    
Depreciation and amortization     0.0 0.0    
Net cash provided by (used in) operating activities     (2.5) 0.0    
Financial Service [Member]            
Assets [Abstract]            
Cash and cash equivalents 44.7   44.7     33.7
Restricted cash 11.1   11.1     8.1
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 0.0   0.0     0.0
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 0.0   0.0     0.0
Mortgage loans held for sale 954.9   954.9     796.4
Deferred income taxes, net 0.0   0.0     0.0
Property and equipment, net 3.2   3.2     3.0
Other Assets 67.7   67.7     43.6
Goodwill 0.0   0.0     0.0
Total assets 1,081.6   1,081.6     884.8
Liabilities [Abstract]            
Accounts payable 18.4   18.4     0.2
Accrued expenses and other liabilities 56.9   56.9     41.9
Notes payable 796.5   796.5     637.7
Total liabilities 871.8   871.8     679.8
Revenues            
Total revenues 119.6 97.1 306.4 273.1    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 76.4 71.1 213.4 199.6    
Gain on sale of assets 0.0 0.0 0.0 0.0    
Interest Expense   0.0   0.0    
Other (income) expense (4.9) (4.3) (12.6) (10.5)    
Income (loss) before income taxes 48.1 30.3 105.6 84.0    
Depreciation and amortization     1.1 1.0    
Net cash provided by (used in) operating activities     (65.5) (27.0)    
Home Building [Member]            
Assets [Abstract]            
Cash and cash equivalents 577.9   577.9     1,111.8
Restricted cash 9.8   9.8     8.6
Inventories:            
Construction in progress and finished homes 5,723.5   5,723.5     5,084.4
Residential land and lots — developed and under development 4,847.4   4,847.4     4,689.3
Land held for development 64.9   64.9     61.2
Land held for sale 42.6   42.6     40.2
Total inventories 10,678.4   10,678.4     9,875.1
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 154.4   154.4     176.5
Property and equipment, net 234.2   234.2     207.1
Other Assets 824.2   824.2     673.7
Goodwill 134.3   134.3     80.0
Total assets 12,613.2   12,613.2     12,132.8
Liabilities [Abstract]            
Accounts payable 640.6   640.6     612.4
Accrued expenses and other liabilities 1,155.8   1,155.8     1,041.3
Notes payable 2,191.3   2,191.3     2,445.9
Total liabilities 3,987.7   3,987.7     4,099.6
Revenues            
Total revenues 4,762.1 4,324.6 12,175.0 11,231.3    
Inventory and land option charges 19.2 8.9 41.0 42.8    
Cost of sales 3,815.4 3,387.1 9,795.1 8,893.2    
Selling, General and Administrative Expense 387.4 349.1 1,071.4 976.6    
Gain on sale of assets 0.0 0.0 (2.0) (13.4)    
Interest Expense   0.0   0.0    
Other (income) expense (2.5) (1.3) (6.1) (4.6)    
Income (loss) before income taxes 561.8 589.7 1,316.6 1,379.5    
Depreciation and amortization     46.4 39.8    
Net cash provided by (used in) operating activities     605.7 565.2    
Forestar Group [Member]            
Assets [Abstract]            
Cash and cash equivalents 223.0   223.0     318.8
Restricted cash 0.2   0.2     16.2
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 988.7   988.7     463.1
Land held for development 60.8   60.8     34.9
Land held for sale 0.0   0.0     0.0
Total inventories 1,049.5   1,049.5     498.0
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 21.0   21.0     26.9
Property and equipment, net 2.4   2.4     1.8
Other Assets 29.1   29.1     31.4
Goodwill 0.0   0.0     0.0
Total assets 1,325.2   1,325.2     893.1
Liabilities [Abstract]            
Accounts payable 19.5   19.5     11.2
Accrued expenses and other liabilities 151.5   151.5     95.7
Notes payable 458.9   458.9     111.7
Total liabilities 629.9   629.9     218.6
Revenues            
Total revenues 88.2 23.6 192.0 77.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 75.3 10.0 149.6 45.5    
Selling, General and Administrative Expense 7.9 6.5 19.8 25.6    
Gain on sale of assets (1.5) (1.3) (2.4) (4.0)    
Interest Expense   1.6   5.8    
Other (income) expense (1.9) (3.7) (4.6) (15.0)    
Income (loss) before income taxes 8.4 10.5 29.6 19.1    
Depreciation and amortization     0.2 0.2    
Net cash provided by (used in) operating activities     (450.1) (219.2)    
Other Segments [Member]            
Assets [Abstract]            
Cash and cash equivalents 18.6   18.6     8.8
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 0.0   0.0     0.0
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 0.0   0.0     0.0
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 0.0   0.0     0.0
Property and equipment, net 214.4   214.4     189.2
Other Assets 40.2   40.2     0.9
Goodwill 0.0   0.0     0.0
Total assets 273.2   273.2     198.9
Liabilities [Abstract]            
Accounts payable 3.4   3.4     4.2
Accrued expenses and other liabilities 19.7   19.7     9.9
Notes payable 0.0   0.0     0.0
Total liabilities 23.1   23.1     14.1
Revenues            
Total revenues 9.6 0.0 22.4 0.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 8.2 8.1 22.1 17.8    
Gain on sale of assets (22.6) 0.0 (51.9) 0.0    
Interest Expense   0.0   0.0    
Other (income) expense (0.1) (5.0) (0.4) (11.4)    
Income (loss) before income taxes 24.1 (3.1) 52.6 (6.4)    
Depreciation and amortization     4.3 5.2    
Net cash provided by (used in) operating activities     (2.5) (4.4)    
East [Member] | Home Building [Member]            
Inventories:            
Total inventories 1,300.8   1,300.8     1,192.0
Goodwill         $ 4.6  
Revenues            
Total revenues 675.2 529.1 1,640.9 1,357.9    
Inventory and land option charges 0.6 0.3 2.3 0.9    
Income (loss) before income taxes 74.1 67.1 158.0 158.7    
Midwest [Member] | Home Building [Member]            
Inventories:            
Total inventories 818.5   818.5     583.1
Goodwill         $ 49.7  
Revenues            
Total revenues 303.3 256.7 800.5 621.7    
Inventory and land option charges 1.3 4.3 1.8 4.7    
Income (loss) before income taxes 18.7 23.0 38.8 55.0    
Southeast [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,733.1   2,733.1     2,668.7
Revenues            
Total revenues 1,388.1 1,263.3 3,607.2 3,293.9    
Inventory and land option charges 5.1 1.1 8.6 27.3    
Income (loss) before income taxes 168.4 156.1 411.6 374.9    
South Central [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,660.5   2,660.5     2,439.4
Revenues            
Total revenues 1,178.0 1,005.4 3,040.8 2,733.2    
Inventory and land option charges 3.0 1.5 4.9 3.5    
Income (loss) before income taxes 164.3 143.3 389.6 365.2    
Southwest [Member] | Home Building [Member]            
Inventories:            
Total inventories 606.2   606.2     499.7
Revenues            
Total revenues 240.6 220.1 557.5 548.6    
Inventory and land option charges 0.3 0.0 0.5 0.8    
Income (loss) before income taxes 33.5 32.3 69.8 69.1    
West [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,325.7   2,325.7     2,268.5
Revenues            
Total revenues 976.9 1,050.0 2,528.1 2,676.0    
Inventory and land option charges 8.9 1.7 22.9 5.6    
Income (loss) before income taxes 102.8 167.9 248.8 356.6    
Corporate, Non-Segment [Member] | Home Building [Member]            
Inventories:            
Total inventories 233.6   233.6     $ 223.7
Land [Member]            
Revenues            
Sales 52.1 72.7 121.8 167.7    
Cost of Goods and Services Sold 40.7 55.5 85.0 134.5    
Land [Member] | Segment Reconciling Items [Member]            
Revenues            
Sales 0.0 (1.2) 0.0 (1.2)    
Cost of Goods and Services Sold 8.2 5.7 20.0 12.6    
Land [Member] | Intersegment Eliminations [Member]            
Revenues            
Sales (73.2) (8.8) (141.8) (17.3)    
Cost of Goods and Services Sold (66.0) (5.6) (122.2) (12.3)    
Land [Member] | Financial Service [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Land [Member] | Home Building [Member]            
Revenues            
Sales 27.5 59.1 49.2 109.2    
Cost of Goods and Services Sold 23.2 45.4 37.6 88.7    
Land [Member] | Forestar Group [Member]            
Revenues            
Sales 88.2 23.6 192.0 77.0    
Cost of Goods and Services Sold 75.3 10.0 149.6 45.5    
Land [Member] | Other Segments [Member]            
Revenues            
Sales 9.6 0.0 22.4 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Sales [Member]            
Revenues            
Sales 4,734.6 4,265.5 12,125.8 11,122.1    
Cost of Goods and Services Sold 3,771.7 3,332.8 9,713.4 8,761.7    
Sales [Member] | Segment Reconciling Items [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Sales [Member] | Intersegment Eliminations [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold (1.3) 0.0 (3.1) 0.0    
Sales [Member] | Financial Service [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Sales [Member] | Home Building [Member]            
Revenues            
Sales 4,734.6 4,265.5 12,125.8 11,122.1    
Cost of Goods and Services Sold 3,773.0 3,332.8 9,716.5 8,761.7    
Sales [Member] | Forestar Group [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Sales [Member] | Other Segments [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0    
Financial Service [Member]            
Revenues            
Sales 119.6 97.1 306.4 273.1    
Financial Service [Member] | Segment Reconciling Items [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Financial Service [Member] | Intersegment Eliminations [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Financial Service [Member] | Financial Service [Member]            
Revenues            
Sales 119.6 97.1 306.4 273.1    
Financial Service [Member] | Home Building [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Financial Service [Member] | Forestar Group [Member]            
Revenues            
Sales 0.0 0.0 0.0 0.0    
Financial Service [Member] | Other Segments [Member]            
Revenues            
Sales $ 0.0 $ 0.0 $ 0.0 $ 0.0