XML 72 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information
6 Months Ended
Mar. 31, 2015
Supplemental Guarantor Information [Abstract]  
SUPPLEMENTAL GUARANTOR INFORMATION
SUPPLEMENTAL GUARANTOR INFORMATION

All of the Company's senior notes and the unsecured revolving credit facility are fully and unconditionally guaranteed, on a joint and several basis, by substantially all of the Company's homebuilding subsidiaries (collectively, Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or indirectly, by the Company. The Company's subsidiaries engaged in the financial services segment and certain other subsidiaries do not guarantee the Company's senior notes and the unsecured revolving credit facility (collectively, Non-Guarantor Subsidiaries). In lieu of providing separate financial statements for the Guarantor Subsidiaries, consolidating condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.

The guarantees by a Guarantor Subsidiary will be automatically and unconditionally released and discharged upon: (1) the sale or other disposition of its common stock whereby it is no longer a subsidiary of the Company; (2) the sale or other disposition of all or substantially all of its assets (other than to the Company or another Guarantor); (3) its merger or consolidation with an entity other than the Company or another Guarantor; or (4) depending on the provisions of the applicable indenture, either (a) its proper designation as an unrestricted subsidiary, (b) its ceasing to guarantee any of the Company's publicly traded debt securities, or (c) its ceasing to guarantee any of the Company's obligations under the revolving credit facility.
Consolidating Balance Sheet
March 31, 2015

 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
522.1


$
96.0


$
79.6


$

 
$
697.7

Restricted cash
 
7.0

 
2.3

 
1.1

 

 
10.4

Investments in subsidiaries
 
3,118.5

 

 

 
(3,118.5
)
 

Inventories
 
2,768.1

 
5,344.2

 
24.6

 

 
8,136.9

Deferred income taxes
 
178.5

 
358.5

 
10.7

 

 
547.7

Property and equipment, net
 
56.8

 
50.0

 
87.0

 

 
193.8

Other assets
 
168.6

 
246.8

 
98.8

 

 
514.2

Mortgage loans held for sale
 

 

 
517.6

 

 
517.6

Goodwill
 

 
94.8

 

 

 
94.8

Intercompany receivables
 
2,484.8

 

 

 
(2,484.8
)
 

Total Assets
 
$
9,304.4

 
$
6,192.6

 
$
819.4

 
$
(5,603.3
)
 
$
10,713.1

LIABILITIES & EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
$
367.1

 
$
842.9

 
$
136.6

 
$

 
$
1,346.6

Intercompany payables
 

 
2,373.1

 
111.7

 
(2,484.8
)
 

Notes payable
 
3,519.2

 
10.6

 
415.7

 

 
3,945.5

Total Liabilities
 
3,886.3

 
3,226.6

 
664.0

 
(2,484.8
)
 
5,292.1

Total stockholders’ equity
 
5,418.1

 
2,966.0

 
152.5

 
(3,118.5
)
 
5,418.1

Noncontrolling interests
 

 

 
2.9

 

 
2.9

Total Equity
 
5,418.1

 
2,966.0

 
155.4

 
(3,118.5
)
 
5,421.0

Total Liabilities & Equity
 
$
9,304.4

 
$
6,192.6

 
$
819.4

 
$
(5,603.3
)
 
$
10,713.1


NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Balance Sheet
September 30, 2014
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
497.4

 
$
89.5

 
$
74.9

 
$

 
$
661.8

Restricted cash
 
6.8

 
2.1

 
1.1

 

 
10.0

Investments in subsidiaries
 
2,878.2

 

 

 
(2,878.2
)
 

Inventories
 
2,675.9

 
5,014.3

 
10.3

 

 
7,700.5

Deferred income taxes
 
189.9

 
364.4

 
10.7

 

 
565.0

Property and equipment, net
 
51.9

 
49.1

 
89.8

 

 
190.8

Other assets
 
163.0

 
250.8

 
88.9

 

 
502.7

Mortgage loans held for sale
 

 

 
476.9

 

 
476.9

Goodwill
 

 
94.8

 

 

 
94.8

Intercompany receivables
 
2,364.2

 

 

 
(2,364.2
)
 

Total Assets
 
$
8,827.3

 
$
5,865.0

 
$
752.6

 
$
(5,242.4
)
 
$
10,202.5

LIABILITIES & EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
$
409.8

 
$
853.3

 
$
136.9

 
$

 
$
1,400.0

Intercompany payables
 

 
2,282.2

 
82.0

 
(2,364.2
)
 

Notes payable
 
3,301.7

 
3.4

 
377.7

 

 
3,682.8

Total Liabilities
 
3,711.5

 
3,138.9

 
596.6

 
(2,364.2
)
 
5,082.8

Total stockholders’ equity
 
5,115.8

 
2,726.1

 
152.1

 
(2,878.2
)
 
5,115.8

Noncontrolling interests
 

 

 
3.9

 

 
3.9

Total Equity
 
5,115.8

 
2,726.1

 
156.0

 
(2,878.2
)
 
5,119.7

Total Liabilities & Equity
 
$
8,827.3

 
$
5,865.0

 
$
752.6

 
$
(5,242.4
)
 
$
10,202.5



 

NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Three Months Ended March 31, 2015
 


D.R.
Horton, Inc.

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Total
 

(In millions)
Homebuilding:










Revenues

$
727.0


$
1,611.5


$


$


$
2,338.5

Cost of sales

593.7


1,297.8


0.5




1,892.0

Gross profit (loss)

133.3


313.7


(0.5
)



446.5

Selling, general and administrative expense

112.4


124.4


5.6




242.4

Equity in (income) of subsidiaries

(208.5
)





208.5



Other (income)

(0.7
)

(1.1
)

(2.7
)



(4.5
)
Homebuilding pre-tax income (loss)

230.1


190.4


(3.4
)

(208.5
)

208.6

Financial Services:










Revenues, net of recourse expense





59.5




59.5

General and administrative expense





40.7




40.7

Interest and other (income)





(2.7
)



(2.7
)
Financial services pre-tax income





21.5




21.5

Income before income taxes

230.1


190.4


18.1


(208.5
)

230.1

Income tax expense

82.2


67.7


6.9


(74.6
)

82.2

Net income

$
147.9


$
122.7


$
11.2


$
(133.9
)

$
147.9

Comprehensive income

$
147.9


$
122.7


$
11.2


$
(133.9
)

$
147.9




NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Six Months Ended March 31, 2015
 


D.R.
Horton, Inc.

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Total
 

(In millions)
Homebuilding:










Revenues

$
1,423.8


$
3,167.7


$


$


$
4,591.5

Cost of sales

1,147.7


2,554.9


3.9




3,706.5

Gross profit (loss)

276.1


612.8


(3.9
)



885.0

Selling, general and administrative expense

222.6


245.6


12.2




480.4

Equity in (income) of subsidiaries

(396.3
)





396.3



Other (income)

(1.0
)

(2.5
)

(6.6
)



(10.1
)
Homebuilding pre-tax income (loss)

450.8


369.7


(9.5
)

(396.3
)

414.7

Financial Services:










Revenues, net of recourse expense





109.2




109.2

General and administrative expense





78.6




78.6

Interest and other (income)





(5.5
)



(5.5
)
Financial services pre-tax income





36.1




36.1

Income before income taxes

450.8


369.7


26.6


(396.3
)

450.8

Income tax expense

160.4


130.9


10.3


(141.2
)

160.4

Net income

$
290.4


$
238.8


$
16.3


$
(255.1
)

$
290.4

Comprehensive income

$
290.4


$
238.8


$
16.3


$
(255.1
)

$
290.4












NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Three Months Ended March 31, 2014
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
Homebuilding:
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
574.1

 
$
1,119.7

 
$
2.8

 
$

 
$
1,696.6

Cost of sales
 
453.5

 
864.0

 
2.3

 

 
1,319.8

Gross profit
 
120.6

 
255.7

 
0.5

 

 
376.8

Selling, general and administrative expense
 
87.9

 
97.7

 
2.3

 

 
187.9

Equity in (income) of subsidiaries
 
(169.0
)
 

 

 
169.0

 

Other (income)
 
(0.2
)
 
(1.1
)
 
(1.5
)
 

 
(2.8
)
Homebuilding pre-tax income (loss)
 
201.9

 
159.1

 
(0.3
)
 
(169.0
)
 
191.7

Financial Services:
 
 
 
 
 
 
 
 
 
 
Revenues, net of recourse expense
 

 

 
38.4

 

 
38.4

General and administrative expense
 

 

 
30.2

 

 
30.2

Interest and other (income)
 

 

 
(2.0
)
 

 
(2.0
)
Financial services pre-tax income
 

 

 
10.2

 

 
10.2

Income before income taxes
 
201.9

 
159.1

 
9.9

 
(169.0
)
 
201.9

Income tax expense
 
70.9

 
55.9

 
3.4

 
(59.3
)
 
70.9

Net income
 
$
131.0

 
$
103.2

 
$
6.5

 
$
(109.7
)
 
$
131.0

Comprehensive income
 
$
131.0

 
$
103.5

 
$
6.5

 
$
(109.7
)
 
$
131.3



NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Six Months Ended March 31, 2014
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
Homebuilding:
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,126.2

 
$
2,200.0

 
$
6.1

 
$

 
$
3,332.3

Cost of sales
 
883.0

 
1,704.5

 
6.0

 

 
2,593.5

Gross profit
 
243.2

 
495.5

 
0.1

 

 
738.8

Selling, general and administrative expense
 
176.9

 
190.2

 
4.2

 

 
371.3

Equity in (income) of subsidiaries
 
(324.6
)
 

 

 
324.6

 

Other (income)
 
(0.7
)
 
(2.0
)
 
(3.4
)
 

 
(6.1
)
Homebuilding pre-tax income (loss)
 
391.6

 
307.3

 
(0.7
)
 
(324.6
)
 
373.6

Financial Services:
 
 
 
 
 
 
 
 
 
 
Revenues, net of recourse expense
 

 

 
73.3

 

 
73.3

General and administrative expense
 

 

 
60.0

 

 
60.0

Interest and other (income)
 

 

 
(4.7
)
 

 
(4.7
)
Financial services pre-tax income
 

 

 
18.0

 

 
18.0

Income before income taxes
 
391.6

 
307.3

 
17.3

 
(324.6
)
 
391.6

Income tax expense
 
137.5

 
107.9

 
6.0

 
(113.9
)
 
137.5

Net income
 
$
254.1

 
$
199.4

 
$
11.3

 
$
(210.7
)
 
$
254.1

Comprehensive income
 
$
254.1

 
$
199.7

 
$
11.3

 
$
(210.7
)
 
$
254.4
















NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Six Months Ended March 31, 2015
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
$
(35.5
)
 
$
(74.0
)
 
$
(44.3
)
 
$
(15.0
)
 
$
(168.8
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
(Purchases of) proceeds from property and equipment
 
(15.0
)
 
(11.0
)
 
2.0

 

 
(24.0
)
Increase in restricted cash
 
(0.2
)
 
(0.2
)
 

 

 
(0.4
)
Net principal increase of other mortgage loans and real estate owned
 

 

 
(4.9
)
 

 
(4.9
)
Intercompany advances
 
(120.9
)
 

 

 
120.9

 

Net cash used in investing activities
 
(136.1
)
 
(11.2
)
 
(2.9
)
 
120.9

 
(29.3
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from notes payable
 
1,312.0

 

 
38.3

 

 
1,350.3

Repayment of notes payable
 
(1,097.7
)
 
(0.3
)
 
(0.3
)
 

 
(1,098.3
)
Intercompany advances
 

 
92.0

 
28.9

 
(120.9
)
 

Proceeds from stock associated with certain employee benefit plans
 
21.0

 

 

 

 
21.0

Excess income tax benefit from employee stock awards
 
6.7

 

 

 

 
6.7

Cash dividends paid
 
(45.7
)
 

 
(15.0
)
 
15.0

 
(45.7
)
Net cash provided by financing activities
 
196.3

 
91.7

 
51.9

 
(105.9
)
 
234.0

Increase in cash and cash equivalents
 
24.7

 
6.5

 
4.7

 

 
35.9

Cash and cash equivalents at beginning of period
 
497.4

 
89.5

 
74.9

 

 
661.8

Cash and cash equivalents at end of period
 
$
522.1

 
$
96.0

 
$
79.6

 
$

 
$
697.7















NOTE O – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Six Months Ended March 31, 2014
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
$
(169.9
)
 
$
(118.9
)
 
$
63.0

 
$
(40.0
)
 
$
(265.8
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
(12.3
)
 
(15.1
)
 
(5.4
)
 

 
(32.8
)
(Increase) decrease in restricted cash
 
(2.1
)
 

 
0.1

 

 
(2.0
)
Net principal increase of other mortgage loans and real estate owned
 

 

 
(1.7
)
 

 
(1.7
)
Intercompany advances
 
(157.4
)
 

 

 
157.4

 

Payments related to acquisition of a business
 
(34.5
)
 

 

 

 
(34.5
)
Net cash used in investing activities
 
(206.3
)
 
(15.1
)
 
(7.0
)
 
157.4

 
(71.0
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from notes payable
 
497.0

 

 

 

 
497.0

Repayment of notes payable
 
(148.8
)
 

 
(14.8
)
 

 
(163.6
)
Intercompany advances
 

 
158.6

 
(1.2
)
 
(157.4
)
 

Proceeds from stock associated with certain employee benefit plans
 
29.6

 

 

 

 
29.6

Excess income tax benefit from employee stock awards
 
1.9

 

 

 

 
1.9

Cash dividends paid
 
(12.1
)
 

 
(40.0
)
 
40.0

 
(12.1
)
Net cash provided by (used in) financing activities
 
367.6

 
158.6

 
(56.0
)
 
(117.4
)
 
352.8

(Decrease) increase in cash and cash equivalents
 
(8.6
)
 
24.6

 

 

 
16.0

Cash and cash equivalents at beginning of period
 
871.4

 
38.4

 
67.6

 

 
977.4

Cash and cash equivalents at end of period
 
$
862.8

 
$
63.0

 
$
67.6

 
$

 
$
993.4