XML 66 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Unaudited Supplemental Consolidating Statement of Operations                      
Interest expense                 $ (7.1) $ (26.9) $ (51.9)
Loss (gain) on early retirement of debt, net                 0 (0.1) 10.8
Income before income taxes 202.8 205.1 142.1 107.9 99.2 72.2 42.3 29.2 657.8 [1] 242.9 [1] 12.1 [1]
Income Tax Expense (Benefit) 63.3 59.1 31.1 41.6 (0.9) (715.6) 1.7 1.5 195.1 (713.4) (59.7)
Net income 139.5 146.0 111.0 66.3 100.1 787.8 40.6 27.7 462.7 956.3 71.8
Comprehensive income                 464.4 956.4 71.6
Homebuilding [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 6,085.9 4,236.2 3,549.6
Cost of sales                 4,853.5 3,492.4 3,023.3
Gross profit 371.4 349.1 281.2 230.9 232.5 198.3 164.4 148.6 1,232.4 743.8 526.3
Selling, general and administrative expense                 649.9 528.7 480.0
Equity in (income) of subsidiaries                 0 0 0
Interest expense                 5.1 23.6 50.5
Loss (gain) on early retirement of debt, net                 0 (0.1) 10.8
Other (income)                 (14.9) (12.1) (8.0)
Income before income taxes                 592.3 [1] 203.7 [1] (7.0) [1]
Financial Services [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues, net of recourse and reinsurance expense                 173.4 117.8 87.2
General and administrative expense                 116.4 85.5 76.3
Interest and other income                 (8.5) (6.9) (8.2)
Income before income taxes                 65.5 [1] 39.2 [1] 19.1 [1]
D.R Horton, Inc. [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 657.8 242.9 12.1
Income Tax Expense (Benefit)                 195.1 (713.4) (59.7)
Net income                 462.7 956.3 71.8
Comprehensive income                 462.5 956.4 71.6
D.R Horton, Inc. [Member] | Homebuilding [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 1,981.6 1,400.3 1,021.4
Cost of sales                 1,563.1 1,130.9 840.1
Gross profit                 418.5 269.4 181.3
Selling, general and administrative expense                 302.1 243.6 209.3
Equity in (income) of subsidiaries                 (542.5) (235.7) (98.2)
Interest expense                 5.1 23.6 50.5
Loss (gain) on early retirement of debt, net                   (0.1) 10.8
Other (income)                 (4.0) (4.9) (3.2)
Income before income taxes                 657.8 242.9 12.1
D.R Horton, Inc. [Member] | Financial Services [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues, net of recourse and reinsurance expense                 0 0 0
General and administrative expense                 0 0 0
Interest and other income                 0 0 0
Income before income taxes                 0 0 0
Guarantor Subsidiaries [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 476.8 211.2 78.1
Income Tax Expense (Benefit)                 126.9 (463.4) (41.4)
Net income                 349.9 674.6 119.5
Comprehensive income                 351.8 674.6 119.5
Guarantor Subsidiaries [Member] | Homebuilding [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 4,094.1 2,828.0 2,516.4
Cost of sales                 3,279.9 2,341.5 2,169.3
Gross profit                 814.2 486.5 347.1
Selling, general and administrative expense                 341.1 277.5 270.1
Equity in (income) of subsidiaries                 0 0 0
Interest expense                 0 0 0
Loss (gain) on early retirement of debt, net                   0 0
Other (income)                 (3.7) (2.2) (1.1)
Income before income taxes                 476.8 211.2 78.1
Guarantor Subsidiaries [Member] | Financial Services [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues, net of recourse and reinsurance expense                 0 0 0
General and administrative expense                 0 0 0
Interest and other income                 0 0 0
Income before income taxes                 0 0 0
Non-Guarantor Subsidiaries [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 65.7 24.5 20.1
Income Tax Expense (Benefit)                 18.7 (20.6) (1.5)
Net income                 47.0 45.1 21.6
Comprehensive income                 47.0 45.1 21.6
Non-Guarantor Subsidiaries [Member] | Homebuilding [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 10.2 7.9 11.8
Cost of sales                 10.5 20.0 13.9
Gross profit                 (0.3) (12.1) (2.1)
Selling, general and administrative expense                 6.7 7.6 0.6
Equity in (income) of subsidiaries                 0 0 0
Interest expense                 0 0 0
Loss (gain) on early retirement of debt, net                   0 0
Other (income)                 (7.2) (5.0) (3.7)
Income before income taxes                 0.2 (14.7) 1.0
Non-Guarantor Subsidiaries [Member] | Financial Services [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues, net of recourse and reinsurance expense                 173.4 117.8 87.2
General and administrative expense                 116.4 85.5 76.3
Interest and other income                 (8.5) 6.9 (8.2)
Income before income taxes                 65.5 39.2 19.1
Eliminations [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 (542.5) (235.7) (98.2)
Income Tax Expense (Benefit)                 (145.6) 484.0 42.9
Net income                 (396.9) (719.7) (141.1)
Comprehensive income                 (396.9) (719.7) (141.1)
Eliminations [Member] | Homebuilding [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expense                 0 0 0
Equity in (income) of subsidiaries                 542.5 235.7 98.2
Interest expense                 0 0 0
Loss (gain) on early retirement of debt, net                   0 0
Other (income)                 0 0 0
Income before income taxes                 (542.5) (235.7) (98.2)
Eliminations [Member] | Financial Services [Member]
                     
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues, net of recourse and reinsurance expense                 0 0 0
General and administrative expense                 0 0 0
Interest and other income                 0 0 0
Income before income taxes                 $ 0 $ 0 $ 0
[1] Expenses maintained at the corporate level consist primarily of interest and property taxes, which are capitalized and amortized to cost of sales or expensed directly, and the expenses related to operating the Company’s corporate office. The amortization of capitalized interest and property taxes is allocated to each segment based on the segment’s revenue, while interest expense and those expenses associated with the corporate office are allocated to each segment based on the segment’s inventory balances.