XML 125 R116.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations Assets Acquired (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 07, 2018
May 13, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jun. 30, 2018
Jan. 05, 2018
May 11, 2017
Acquired Finite-Lived Intangible Assets [Line Items]                
Intangible assets, net     $ 13,186 $ 13,700        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets             $ 2,760  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             $ 1,845  
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized   $ (10,615)            
Business Combination, Bargain Purchase, Gain Recognized, Amount     $ 0 0 $ (9,309)      
Business Combination, Consideration Transferred $ 1,200              
LENSAR [Member]                
Acquired Finite-Lived Intangible Assets [Line Items]                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     15 years          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents               $ 1,983
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets               58,323
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               18,647
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [1]               11,970
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets               25,723
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities               $ (6,673)
Business Combination, Bargain Purchase, Gain Recognized, Amount   (9,309)            
Business Combination, Consideration Transferred   $ 31,726            
Noden [Member]                
Acquired Finite-Lived Intangible Assets [Line Items]                
Intangible assets, net           $ 40,100    
Impairment of Intangible Assets, Finite-lived       $ 152,300        
[1] 1 As of the effective date of the transaction, identifiable intangible assets are required to be measured at fair value. The fair value measurement is based on significant inputs that are unobservable in the market and thus represents a Level 3 measurement. The Company used an income approach to estimate the preliminary fair value of the intangibles which includes technology, trademarks and customer relationships. The assumptions used to estimate the cash flows of the business included a discount rate of 16%, estimated gross margins ranging from 37-72%, income tax rate of 35%, and operating expenses consisting of direct costs based on the anticipated level of revenues. The intangible assets have a weighted-average useful life of approximately 15 years. The intangible assets for acquired technology and trademarks are being amortized over their estimated useful lives using the straight-line method of amortization. The intangible assets for customer relationship are being amortized using a double-declining method of amortization as such method better represents the economic benefits to be obtained.