XML 122 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations Assets Acquired (Details) - USD ($)
$ in Thousands
12 Months Ended
May 13, 2017
Jul. 02, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
May 11, 2017
Jul. 01, 2016
Acquired Finite-Lived Intangible Assets [Line Items]              
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized $ (10,615)            
Business Combination, Bargain Purchase, Gain Recognized, Amount     $ 9,309 $ 0 $ 0    
Business Combination, Consideration Transferred   $ 244,300          
Acquired rights [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Business Combination, Consideration Transferred   216,700          
Customer Relationships [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Business Combination, Consideration Transferred   23,900          
LENSAR [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents           $ 1,983  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           58,323  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           18,647  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [1]           11,970  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           25,723  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           $ (6,673)  
Business Combination, Bargain Purchase, Gain Recognized, Amount (9,309)            
Business Combination, Consideration Transferred $ 31,726            
Noden [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Indefinite-lived Intangible Assets Acquired   3,735          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets             $ 244,305
Business Combination, Consideration Transferred   244,305          
Noden [Member] | Acquired rights [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Finite-lived Intangible Assets Acquired   216,690          
Noden [Member] | Customer Relationships [Member]              
Acquired Finite-Lived Intangible Assets [Line Items]              
Finite-lived Intangible Assets Acquired   $ 23,880          
[1] (1) As of the effective date of the transaction, identifiable intangible assets are required to be measured at fair value. The fair value measurement is based on significant inputs that are unobservable in the market and thus represents a Level 3 measurement. The Company used an income approach to estimate the preliminary fair value of the intangibles which includes technology, trademarks and customer relationships. The assumptions used to estimate the cash flows of the business included a discount rate of 16%, estimated gross margins ranging from 37-72%, income tax rate of 35%, and operating expenses consisting of direct costs based on the anticipated level of revenues. The intangible assets have a weighted-average useful life of approximately 15.0 years. The intangible assets for acquired technology and trademarks are being amortized over their estimated useful lives using the straight-line method of amortization. The intangible assets for customer relationship are being amortized using a double-declining method of amortization as such method better represents the economic benefits to be obtained.